Cambridge Technology Enterprises Intrinsic Value
CTE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹34.00 | ₹30.60 - ₹37.40 | -6.9% | Book Value/Share: ₹34.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹72.00 | ₹64.80 - ₹79.20 | +97.1% | Revenue/Share: ₹90.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹14.61 | ₹13.15 - ₹16.07 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹91.33 | ₹73.06 - ₹109.60 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check CTE share price latest .
Valuation Comparison Chart
CTE Intrinsic Value Analysis
What is the intrinsic value of CTE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Cambridge Technology Enterprises (CTE) is ₹72.00 (median value). With the current market price of ₹36.53, this represents a +97.1% variance from our estimated fair value.
The valuation range spans from ₹14.61 to ₹91.33, indicating ₹14.61 - ₹91.33.
Is CTE undervalued or overvalued?
Based on our multi-method analysis, Cambridge Technology Enterprises (CTE) appears to be trading below calculated value by approximately 97.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.88 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -29.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Cambridge Technology Enterprises
Additional stock information and data for CTE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹52 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹12 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-22 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹6 Cr | ₹-7 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹16 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |