Calcom Vision Complete Financial Statements

CALCOM • Review detailed financials to uncover trends, confirm thesis & journal trades
3 Years of Data
2025 - 2023

Complete Financial Data Export

Export complete financial statements for Calcom Vision (CALCOM). Downloads include all available records across all periods. For market performance, see the CALCOM stock price today .

Profitability Ratios

Net Profit Margin 3.85% 2025 data
EBITDA Margin 11.54% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 1.06% 2025 data
Return on Equity 2.41% 2025 data

Balance Sheet Ratios

Current Ratio 4.12 2025 data
Debt to Equity 2.28 2025 data
Equity Ratio 43.92% 2025 data
Asset Turnover 0.28 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+44.4%
Year-over-Year
EBITDA Growth
+50.0%
Year-over-Year
Expense Growth
+43.8%
Year-over-Year
Assets Growth
+23.5%
Year-over-Year
Equity Growth
+9.2%
Year-over-Year
Liabilities Growth
+23.5%
Year-over-Year
Operating Cash Flow Growth
+375.0%
Year-over-Year
Investing Cash Flow Growth
-58.8%
Year-over-Year
Financing Cash Flow Growth
-31.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Jun 2023 Dec 2023
Revenue 52 61 45 36 48 18 45 39 33 41
Expenses 46 56 41 32 45 18 42 37 31 39
EBITDA 6 5 4 4 4 0 3 2 2 2
Operating Profit Margin % 8.00% 7.00% 8.00% 8.00% 6.00% 2.00% 5.00% 5.00% 7.00% 5.00%
Depreciation 1 1 1 1 1 1 1 1 1 1
Interest 2 2 2 2 1 1 1 1 1 1
Profit Before Tax 3 2 1 2 1 -2 0 0 1 0
Tax 1 1 0 0 1 0 0 0 0 0
Net Profit 2 1 1 2 1 -2 0 0 0 0
Earnings Per Share (₹) 1.42 0.79 0.47 1.22 0.58 -1.37 0.17 0.03 0.32 0.03

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023
ASSETS
Total Assets 189 153 130
Current Assets 103 86 75
Fixed Assets 84 64 54
Capital Work in Progress 1 0 0
Investments 0 0 0
Other Assets 103 88 76
LIABILITIES
Total Liabilities 189 153 130
Current Liabilities 25 21 15
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 83 76 64
Share Capital 14 14 13
Reserves & Surplus 69 61 51

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023
Operating Activities 11 -4 -1
Investing Activities -27 -17 -9
Financing Activities 15 22 10
Net Cash Flow 0 1 0