Butterfly Gandhimathi Appliances Intrinsic Value
Butterfly Gandhimathi Appliances (BUTTERFLY) median intrinsic value is ₹458.40 from 9 valuation models (range ₹268–₹786), vs current price ₹670.55 — -31.6% downside (Trading Above Calculated Value), margin of safety -46.3%. Also explore BUTTERFLY price movement history to track price trends across different timeframes.
BUTTERFLY Valuation Methods Summary — DCF, Graham Number & P/E
Butterfly Gandhimathi Appliances intrinsic value across 9 models vs current price ₹670.55 — upside/downside and value range per method. For current market price and key ratios, visit Butterfly Gandhimathi Applianc share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹638.25 | ₹510.60 - ₹765.90 | -4.8% | EPS: ₹25.53, Sector P/E: 25x |
| Book Value Method | asset | ₹516.67 | ₹465.00 - ₹568.34 | -22.9% | Book Value/Share: ₹206.67, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹785.83 | ₹707.25 - ₹864.41 | +17.2% | Revenue/Share: ₹523.89, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹526.67 | ₹474.00 - ₹579.34 | -21.5% | EBITDA: ₹79.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹268.22 | ₹214.58 - ₹321.86 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹408.48 | ₹367.63 - ₹449.33 | -39.1% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹458.40 | ₹412.56 - ₹504.24 | -31.6% | Revenue Growth: -0.5%, Adj P/E: 18.0x |
| ROE Based Valuation | profitability | ₹335.27 | ₹301.74 - ₹368.80 | -50.0% | ROE: 11.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹344.55 | ₹310.10 - ₹379.01 | -48.6% | EPS: ₹25.53, BVPS: ₹206.67 |
BUTTERFLY Intrinsic Value vs Market Price — All Valuation Models
Butterfly Gandhimathi Appliances fair value range ₹268–₹786 vs current market price ₹670.55 across 9 valuation models. Browse BUTTERFLY income statement for revenue, profit, balance sheet and cash flow data.
BUTTERFLY Intrinsic Value Analysis — Undervalued or Overvalued?
Butterfly Gandhimathi Appliances median intrinsic value ₹458.40, current price ₹670.55 — Trading Above Calculated Value by 31.6%, margin of safety -46.3%.
What is the intrinsic value of BUTTERFLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Butterfly Gandhimathi Appliances (BUTTERFLY) is ₹458.40 (median value). With the current market price of ₹670.55, this represents a -31.6% variance from our estimated fair value.
The valuation range spans from ₹268.22 to ₹785.83, indicating ₹268.22 - ₹785.83.
Is BUTTERFLY undervalued or overvalued?
Based on our multi-method analysis, Butterfly Gandhimathi Appliances (BUTTERFLY) appears to be trading above calculated value by approximately 31.6%.
BUTTERFLY Financial Health — Key Ratios vs Industry Benchmarks
Butterfly Gandhimathi Appliances financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 54.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.69x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BUTTERFLY Cash Flow Quality — Operating & Free Cash Flow
Butterfly Gandhimathi Appliances operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹34 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹37 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹122 Cr | ₹108 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-21 Cr | ₹-30 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹207 Cr | ₹202 Cr | Positive Free Cash Flow | 8/10 |