BSEL Algo Intrinsic Value

BSELALGO • Financial Services
Current Stock Price
₹5.93
Primary Intrinsic Value
₹14.82
Market Cap
₹51.6 Cr
+149.9% Upside
Median Value
₹14.82
Value Range
₹15 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

BSELALGO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹14.82 ₹13.34 - ₹16.30 +149.9% Book Value/Share: ₹54.02, P/B: 0.8x
Simple DCF (5Y) dcf ₹14.82 ₹11.86 - ₹17.78 +149.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BSELALGO share price latest .

Valuation Comparison Chart

BSELALGO Intrinsic Value Analysis

What is the intrinsic value of BSELALGO?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of BSEL Algo (BSELALGO) is ₹14.82 (median value). With the current market price of ₹5.93, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹14.82 to ₹14.82, indicating ₹14.82 - ₹14.82.

Is BSELALGO undervalued or overvalued?

Based on our multi-method analysis, BSEL Algo (BSELALGO) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 218.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹34 Cr ₹17 Cr Positive Free Cash Flow 7/10
March 2023 ₹-35 Cr ₹-35 Cr Negative Cash Flow 3/10
March 2022 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2021 ₹8 Cr ₹4 Cr Positive Free Cash Flow 7/10