HomeStock ScreenerBright BrothersIntrinsic Value

Bright Brothers Intrinsic Value

Bright Brothers (BRIGHTBR) median intrinsic value is ₹179.04 from 10 valuation models (range ₹75–₹496), vs current price ₹248.45 — -27.9% downside (Trading Above Calculated Value), margin of safety -38.8%. See BRIGHTBR price book multiple to compare market price against book value per share.

Market Price (CMP)
₹248.45
Primary Intrinsic Value
₹179.04
Market Cap
₹149.1 Cr
-27.9% Downside
Median Value
₹179.04
Value Range
₹75 - ₹496
Assessment
Trading Above Calculated Value
Safety Margin
-38.8%

BRIGHTBR Valuation Methods Summary — DCF, Graham Number & P/E

Bright Brothers intrinsic value across 10 models vs current price ₹248.45 — upside/downside and value range per method. Check Bright Brothers market worth to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹179.04 ₹143.23 - ₹214.85 -27.9% EPS: ₹14.92, Sector P/E: 12x
Book Value Method asset ₹135.00 ₹121.50 - ₹148.50 -45.7% Book Value/Share: ₹135.00, P/B: 1.0x
Revenue Multiple Method revenue ₹496.00 ₹446.40 - ₹545.60 +99.6% Revenue/Share: ₹620.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹320.00 ₹288.00 - ₹352.00 +28.8% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹271.67 ₹217.34 - ₹326.00 +9.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹95.49 ₹85.94 - ₹105.04 -61.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹122.94 ₹110.65 - ₹135.23 -50.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹133.33 ₹120.00 - ₹146.66 -46.3% ROE: 9.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹212.88 ₹191.59 - ₹234.17 -14.3% EPS: ₹14.92, BVPS: ₹135.00
Dividend Yield Method dividend ₹74.53 ₹67.08 - ₹81.98 -70.0% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

BRIGHTBR Intrinsic Value vs Market Price — All Valuation Models

Bright Brothers fair value range ₹75–₹496 vs current market price ₹248.45 across 10 valuation models. For current market price and key ratios, visit BRIGHTBR stock price BSE.

BRIGHTBR Intrinsic Value Analysis — Undervalued or Overvalued?

Bright Brothers median intrinsic value ₹179.04, current price ₹248.45 — Trading Above Calculated Value by 27.9%, margin of safety -38.8%.

What is the intrinsic value of BRIGHTBR?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Bright Brothers (BRIGHTBR) is ₹179.04 (median value). With the current market price of ₹248.45, this represents a -27.9% variance from our estimated fair value.

The valuation range spans from ₹74.53 to ₹496.00, indicating ₹74.53 - ₹496.00.

Is BRIGHTBR undervalued or overvalued?

Based on our multi-method analysis, Bright Brothers (BRIGHTBR) appears to be trading above calculated value by approximately 27.9%.

BRIGHTBR Financial Health — Key Ratios vs Industry Benchmarks

Bright Brothers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.77 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.46x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

BRIGHTBR Cash Flow Quality — Operating & Free Cash Flow

Bright Brothers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹12 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2025 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10