Brandman Retail Complete Financial Statements
In FY2026, Brandman Retail (BRANDMAN) reported revenue ₹68 Cr, net profit ₹6 Cr and EPS ₹4.14, with a net profit margin of 8.8% and ROE of 4.2%. Full financial statements from FY2024 to FY2026 (3 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Brandman Retail share price today.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BRANDMAN Revenue, Net Profit & EBITDA — Year-on-Year Growth
BRANDMAN YoY (Mar 2025 vs Mar 2026) — revenue +112.5%, net profit +50.0%, EBITDA +50.0%, expenses +130.8%.
BRANDMAN Income Statement — Revenue, EBITDA & Net Profit
Brandman Retail revenue ₹68 Cr, EBITDA ₹9 Cr, net profit ₹6 Cr, EPS ₹4.14 (2026) — net profit margin 8.8%. Compare with BRANDMAN fair price to assess whether the stock is under or overvalued.
| Particulars | Mar 2026 | Jun 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | 68 | 49 | 34 | 32 | 14 | 55 |
| Expenses | 60 | 41 | 28 | 26 | 12 | 34 |
| EBITDA | 9 | 7 | 6 | 6 | 1 | 22 |
| Operating Profit Margin % | 11.00% | 9.00% | 19.00% | 8.00% | -7.00% | 31.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 1 |
| Profit Before Tax | 8 | 6 | 5 | 6 | 1 | 21 |
| Tax | 2 | 2 | 1 | 2 | 0 | 5 |
| Net Profit | 6 | 5 | 4 | 4 | 0 | 15 |
| Earnings Per Share (₹) | 4.14 | 2.58 | 3.12 | 3.10 | 3.10 | 11.29 |
BRANDMAN Balance Sheet — Assets, Liabilities & Shareholders' Equity
BRANDMAN total assets ₹208 Cr, total equity ₹142 Cr, total liabilities ₹ Cr (2026) — ROE 4.2%.
| Particulars | 2026 | 2025 | 2024 |
|---|---|---|---|
| ASSETS | |||
| Total Assets | 208 | 85 | 41 |
| Current Assets | 187 | 71 | 31 |
| Fixed Assets | 12 | 8 | 6 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Other Assets | 196 | 77 | 35 |
| LIABILITIES | |||
| Total Liabilities | |||
| Current Liabilities | 5 | 4 | 0 |
| Non-Current Liabilities | |||
| SHAREHOLDERS' EQUITY | |||
| Total Equity | 142 | 30 | 9 |
| Share Capital | 19 | 13 | 0 |
| Reserves & Surplus | 124 | 17 | 9 |
BRANDMAN Cash Flow Statement — Operating, Investing & Financing
Brandman Retail operating cash flow ₹-39 Cr, investing ₹-5 Cr, financing ₹87 Cr, net cash flow ₹42 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 |
|---|---|---|---|
| Operating Activities | -39 | -1 | 2 |
| Investing Activities | -5 | -3 | -3 |
| Financing Activities | 87 | 7 | 2 |
| Net Cash Flow | 42 | 4 | 0 |