Bombay Wire Ropes Intrinsic Value
Bombay Wire Ropes (BOMBWIR) median intrinsic value is ₹80.00 from 8 valuation models (range ₹35–₹99), vs current price ₹43.10 — +85.6% upside (Trading Below Calculated Value), margin of safety 46.1%. Analyse Bombay Wire Ropes shareholding analysis to track promoter, FII and institutional holdings.
BOMBWIR Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Wire Ropes intrinsic value across 8 models vs current price ₹43.10 — upside/downside and value range per method. For current market price and key ratios, visit Bombay Wire Ropes share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹64.80 | ₹51.84 - ₹77.76 | +50.3% | EPS: ₹5.40, Sector P/E: 12x |
| Book Value Method | asset | ₹80.00 | ₹72.00 - ₹88.00 | +85.6% | Book Value/Share: ₹80.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹40.00 | ₹36.00 - ₹44.00 | -7.2% | Revenue/Share: ₹50.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹86.20 | ₹77.58 - ₹94.82 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹34.56 | ₹31.10 - ₹38.02 | -19.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹44.50 | ₹40.05 - ₹48.95 | +3.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹86.20 | ₹77.58 - ₹94.82 | +100.0% | ROE: 37.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹98.59 | ₹88.73 - ₹108.45 | +128.7% | EPS: ₹5.40, BVPS: ₹80.00 |
BOMBWIR Intrinsic Value vs Market Price — All Valuation Models
Bombay Wire Ropes fair value range ₹35–₹99 vs current market price ₹43.10 across 8 valuation models. Read BOMBWIR dividend track record for the complete payout history and dividend yield track record.
BOMBWIR Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Wire Ropes median intrinsic value ₹80.00, current price ₹43.10 — Trading Below Calculated Value by 85.6%, margin of safety 46.1%.
What is the intrinsic value of BOMBWIR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bombay Wire Ropes (BOMBWIR) is ₹80.00 (median value). With the current market price of ₹43.10, this represents a +85.6% variance from our estimated fair value.
The valuation range spans from ₹34.56 to ₹98.59, indicating ₹34.56 - ₹98.59.
Is BOMBWIR undervalued or overvalued?
Based on our multi-method analysis, Bombay Wire Ropes (BOMBWIR) appears to be trading below calculated value by approximately 85.6%.
BOMBWIR Financial Health — Key Ratios vs Industry Benchmarks
Bombay Wire Ropes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 37.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BOMBWIR Cash Flow Quality — Operating & Free Cash Flow
Bombay Wire Ropes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |