Bombay Oxygen Intrinsic Value
Bombay Oxygen (BOMOXY-B1) median intrinsic value is ₹6769.28 from 7 valuation models (range ₹3918–₹12692), vs current price ₹19587.75 — -65.4% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Bombay Oxygen share price today.
BOMOXY-B1 Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Oxygen intrinsic value across 7 models vs current price ₹19587.75 — upside/downside and value range per method. Also explore BOMOXY-B1 price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12692.40 | ₹10153.92 - ₹15230.88 | -35.2% | EPS: ₹1057.70, Sector P/E: 12x |
| Book Value Method | asset | ₹3917.55 | ₹3525.80 - ₹4309.31 | -80.0% | Book Value/Share: ₹2415.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹5876.32 | ₹5288.69 - ₹6463.95 | -70.0% | Revenue/Share: ₹95.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹7835.10 | ₹7051.59 - ₹8618.61 | -60.0% | EBITDA: ₹18.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹6769.28 | ₹6092.35 - ₹7446.21 | -65.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8461.60 | ₹7615.44 - ₹9307.76 | -56.8% | Revenue Growth: -13.5%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹5876.32 | ₹5288.69 - ₹6463.95 | -70.0% | EPS: ₹1057.70, BVPS: ₹2415.00 |
BOMOXY-B1 Intrinsic Value vs Market Price — All Valuation Models
Bombay Oxygen fair value range ₹3918–₹12692 vs current market price ₹19587.75 across 7 valuation models. Browse BOMOXY-B1 annual financials for revenue, profit, balance sheet and cash flow data.
BOMOXY-B1 Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Oxygen median intrinsic value ₹6769.28, current price ₹19587.75 — Trading Above Calculated Value by 65.4%, margin of safety -100.0%.
What is the intrinsic value of BOMOXY-B1?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bombay Oxygen (BOMOXY-B1) is ₹6769.28 (median value). With the current market price of ₹19587.75, this represents a -65.4% variance from our estimated fair value.
The valuation range spans from ₹3917.55 to ₹12692.40, indicating ₹3917.55 - ₹12692.40.
Is BOMOXY-B1 undervalued or overvalued?
Based on our multi-method analysis, Bombay Oxygen (BOMOXY-B1) appears to be trading above calculated value by approximately 65.4%.
BOMOXY-B1 Financial Health — Key Ratios vs Industry Benchmarks
Bombay Oxygen financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 3.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 101.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BOMOXY-B1 Cash Flow Quality — Operating & Free Cash Flow
Bombay Oxygen operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |