Bombay Dyeing Intrinsic Value
Bombay Dyeing (BOMDYEING) median intrinsic value is ₹234.15 from 8 valuation models (range ₹39–₹321), vs current price ₹128.41 — +82.3% upside (Trading Below Calculated Value), margin of safety 45.2%. Also explore BOMDYEING price movement history to track price trends across different timeframes.
BOMDYEING Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Dyeing intrinsic value across 8 models vs current price ₹128.41 — upside/downside and value range per method. Browse Bombay Dyeing annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹48.96 | ₹39.17 - ₹58.75 | -61.9% | EPS: ₹4.08, Sector P/E: 12x |
| Book Value Method | asset | ₹321.02 | ₹288.92 - ₹353.12 | +150.0% | Book Value/Share: ₹557.32, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹256.82 | ₹231.14 - ₹282.50 | +100.0% | Revenue/Share: ₹427.32, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹234.15 | ₹210.74 - ₹257.57 | +82.3% | EBITDA: ₹160.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹321.02 | ₹256.82 - ₹385.22 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹38.52 | ₹34.67 - ₹42.37 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹38.52 | ₹34.67 - ₹42.37 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹226.19 | ₹203.57 - ₹248.81 | +76.1% | EPS: ₹4.08, BVPS: ₹557.32 |
BOMDYEING Intrinsic Value vs Market Price — All Valuation Models
Bombay Dyeing fair value range ₹39–₹321 vs current market price ₹128.41 across 8 valuation models. For current market price and key ratios, visit BOMDYEING stock price BSE.
BOMDYEING Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Dyeing median intrinsic value ₹234.15, current price ₹128.41 — Trading Below Calculated Value by 82.3%, margin of safety 45.2%.
What is the intrinsic value of BOMDYEING?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bombay Dyeing (BOMDYEING) is ₹234.15 (median value). With the current market price of ₹128.41, this represents a +82.3% variance from our estimated fair value.
The valuation range spans from ₹38.52 to ₹321.02, indicating ₹38.52 - ₹321.02.
Is BOMDYEING undervalued or overvalued?
Based on our multi-method analysis, Bombay Dyeing (BOMDYEING) appears to be trading below calculated value by approximately 82.3%.
BOMDYEING Financial Health — Key Ratios vs Industry Benchmarks
Bombay Dyeing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 40.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.59x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BOMDYEING Cash Flow Quality — Operating & Free Cash Flow
Bombay Dyeing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-17 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹355 Cr | ₹355 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹861 Cr | ₹861 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹522 Cr | ₹522 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹604 Cr | ₹604 Cr | Positive Free Cash Flow | 8/10 |