Bombay Dyeing Intrinsic Value
Bombay Dyeing (BOMDYEING) median intrinsic value is ₹203.08 from 9 valuation models (range ₹30–₹254), vs current price ₹101.54 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit BOMDYEING stock price BSE.
BOMDYEING Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Dyeing intrinsic value across 9 models vs current price ₹101.54 — upside/downside and value range per method. Read BOMDYEING dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹48.96 | ₹39.17 - ₹58.75 | -51.8% | EPS: ₹4.08, Sector P/E: 12x |
| Book Value Method | asset | ₹253.85 | ₹228.47 - ₹279.24 | +150.0% | Book Value/Share: ₹550.98, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹203.08 | ₹182.77 - ₹223.39 | +100.0% | Revenue/Share: ₹427.32, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹203.08 | ₹182.77 - ₹223.39 | +100.0% | EBITDA: ₹160.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹253.85 | ₹203.08 - ₹304.62 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹30.46 | ₹27.41 - ₹33.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹33.62 | ₹30.26 - ₹36.98 | -66.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹224.90 | ₹202.41 - ₹247.39 | +121.5% | EPS: ₹4.08, BVPS: ₹550.98 |
| Dividend Yield Method | dividend | ₹30.46 | ₹27.41 - ₹33.51 | -70.0% | DPS: ₹0.40, Target Yield: 3.5% |
BOMDYEING Intrinsic Value vs Market Price — All Valuation Models
Bombay Dyeing fair value range ₹30–₹254 vs current market price ₹101.54 across 9 valuation models. Compare with Bombay Dyeing valuation methods to assess whether the stock is under or overvalued.
BOMDYEING Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Dyeing median intrinsic value ₹203.08, current price ₹101.54 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of BOMDYEING?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bombay Dyeing (BOMDYEING) is ₹203.08 (median value). With the current market price of ₹101.54, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹30.46 to ₹253.85, indicating ₹30.46 - ₹253.85.
Is BOMDYEING undervalued or overvalued?
Based on our multi-method analysis, Bombay Dyeing (BOMDYEING) appears to be trading below calculated value by approximately 100.0%.
BOMDYEING Financial Health — Key Ratios vs Industry Benchmarks
Bombay Dyeing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 40.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.59x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BOMDYEING Cash Flow Quality — Operating & Free Cash Flow
Bombay Dyeing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-182 Cr | ₹-182 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-17 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹355 Cr | ₹355 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹861 Cr | ₹861 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹522 Cr | ₹522 Cr | Positive Free Cash Flow | 8/10 |