Bombay Dyeing Intrinsic Value
Bombay Dyeing (BOMDYEING) median intrinsic value is ₹224.90 from 9 valuation models (range ₹34–₹287), vs current price ₹114.83 — +95.9% upside (Trading Below Calculated Value), margin of safety 48.9%. Analyse BOMDYEING promoter holding to track promoter, FII and institutional holdings.
BOMDYEING Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Dyeing intrinsic value across 9 models vs current price ₹114.83 — upside/downside and value range per method. For current market price and key ratios, visit BOMDYEING stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹48.96 | ₹39.17 - ₹58.75 | -57.4% | EPS: ₹4.08, Sector P/E: 12x |
| Book Value Method | asset | ₹287.07 | ₹258.36 - ₹315.78 | +150.0% | Book Value/Share: ₹550.98, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹229.66 | ₹206.69 - ₹252.63 | +100.0% | Revenue/Share: ₹427.32, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹229.66 | ₹206.69 - ₹252.63 | +100.0% | EBITDA: ₹160.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹287.07 | ₹229.66 - ₹344.48 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹34.45 | ₹31.01 - ₹37.90 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹34.45 | ₹31.01 - ₹37.90 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹224.90 | ₹202.41 - ₹247.39 | +95.9% | EPS: ₹4.08, BVPS: ₹550.98 |
| Dividend Yield Method | dividend | ₹34.45 | ₹31.01 - ₹37.90 | -70.0% | DPS: ₹0.40, Target Yield: 3.5% |
BOMDYEING Intrinsic Value vs Market Price — All Valuation Models
Bombay Dyeing fair value range ₹34–₹287 vs current market price ₹114.83 across 9 valuation models. Read BOMDYEING dividend growth for the complete payout history and dividend yield track record.
BOMDYEING Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Dyeing median intrinsic value ₹224.90, current price ₹114.83 — Trading Below Calculated Value by 95.9%, margin of safety 48.9%.
What is the intrinsic value of BOMDYEING?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bombay Dyeing (BOMDYEING) is ₹224.90 (median value). With the current market price of ₹114.83, this represents a +95.9% variance from our estimated fair value.
The valuation range spans from ₹34.45 to ₹287.07, indicating ₹34.45 - ₹287.07.
Is BOMDYEING undervalued or overvalued?
Based on our multi-method analysis, Bombay Dyeing (BOMDYEING) appears to be trading below calculated value by approximately 95.9%.
BOMDYEING Financial Health — Key Ratios vs Industry Benchmarks
Bombay Dyeing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 40.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.59x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BOMDYEING Cash Flow Quality — Operating & Free Cash Flow
Bombay Dyeing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-182 Cr | ₹-182 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-17 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹355 Cr | ₹355 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹861 Cr | ₹861 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹522 Cr | ₹522 Cr | Positive Free Cash Flow | 8/10 |