Bombay Dyeing Intrinsic Value
BOMDYEING Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹38.22 | ₹30.58 - ₹45.86 | -70.0% | EPS: ₹0.36, Sector P/E: 12x |
| Book Value Method | asset | ₹318.50 | ₹286.65 - ₹350.35 | +150.0% | Book Value/Share: ₹571.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹254.80 | ₹229.32 - ₹280.28 | +100.0% | Revenue/Share: ₹382.44, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹73.70 | ₹66.33 - ₹81.07 | -42.2% | EBITDA: ₹68.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹318.50 | ₹254.80 - ₹382.20 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹38.22 | ₹34.40 - ₹42.04 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹38.22 | ₹34.40 - ₹42.04 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹68.05 | ₹61.24 - ₹74.86 | -46.6% | EPS: ₹0.36, BVPS: ₹571.71 |
Want to compare with current market value? Check BOMDYEING share price latest .
Valuation Comparison Chart
BOMDYEING Intrinsic Value Analysis
What is the intrinsic value of BOMDYEING?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bombay Dyeing (BOMDYEING) is ₹73.70 (median value). With the current market price of ₹127.40, this represents a -42.2% variance from our estimated fair value.
The valuation range spans from ₹38.22 to ₹318.50, indicating ₹38.22 - ₹318.50.
Is BOMDYEING undervalued or overvalued?
Based on our multi-method analysis, Bombay Dyeing (BOMDYEING) appears to be trading above calculated value by approximately 42.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.28 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 0.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Bombay Dyeing
Additional stock information and data for BOMDYEING
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-17 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹355 Cr | ₹355 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹861 Cr | ₹861 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹522 Cr | ₹522 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹604 Cr | ₹604 Cr | Positive Free Cash Flow | 8/10 |