Bombay Cycle & Motor Agency Intrinsic Value
Bombay Cycle & Motor Agency (BOMBCYC) median intrinsic value is ₹462.51 from 4 valuation models (range ₹463–₹559), vs current price ₹1541.70 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Bombay Cycle & Motor Agency share price screener.
BOMBCYC Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Cycle & Motor Agency intrinsic value across 4 models vs current price ₹1541.70 — upside/downside and value range per method. Analyse Bombay Cycle & Motor Agency ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹559.20 | ₹447.36 - ₹671.04 | -63.7% | EPS: ₹46.60, Sector P/E: 12x |
| PEG Ratio Method | growth | ₹462.51 | ₹416.26 - ₹508.76 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹462.51 | ₹416.26 - ₹508.76 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Dividend Yield Method | dividend | ₹462.51 | ₹416.26 - ₹508.76 | -70.0% | DPS: ₹5.00, Target Yield: 3.5% |
BOMBCYC Intrinsic Value vs Market Price — All Valuation Models
Bombay Cycle & Motor Agency fair value range ₹463–₹559 vs current market price ₹1541.70 across 4 valuation models. Read BOMBCYC dividend history for the complete payout history and dividend yield track record.
BOMBCYC Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Cycle & Motor Agency median intrinsic value ₹462.51, current price ₹1541.70 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of BOMBCYC?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Bombay Cycle & Motor Agency (BOMBCYC) is ₹462.51 (median value). With the current market price of ₹1541.70, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹462.51 to ₹559.20, indicating ₹462.51 - ₹559.20.
Is BOMBCYC undervalued or overvalued?
Based on our multi-method analysis, Bombay Cycle & Motor Agency (BOMBCYC) appears to be trading above calculated value by approximately 70.0%.
BOMBCYC Financial Health — Key Ratios vs Industry Benchmarks
Bombay Cycle & Motor Agency financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 31.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.33x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BOMBCYC Cash Flow Quality — Operating & Free Cash Flow
Bombay Cycle & Motor Agency operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |