Bombay Burmah Trading Intrinsic Value

BBTC • Food Products
Current Stock Price
₹1431.10
Primary Intrinsic Value
₹1662.72
Market Cap
₹2004 Cr
+100.0% Upside
Median Value
₹2862.20
Value Range
₹887 - ₹4171
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BBTC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1662.72 ₹1330.18 - ₹1995.26 +16.2% EPS: ₹138.56, Sector P/E: 12x
Book Value Method asset ₹3577.75 ₹3219.97 - ₹3935.53 +150.0% Book Value/Share: ₹5580.71, P/B: 1.0x
Revenue Multiple Method revenue ₹2862.20 ₹2575.98 - ₹3148.42 +100.0% Revenue/Share: ₹14105.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹2862.20 ₹2575.98 - ₹3148.42 +100.0% EBITDA: ₹3724.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3577.75 ₹2862.20 - ₹4293.30 +150.0% CF Growth: 7.7%, Discount: 15%
PEG Ratio Method growth ₹886.78 ₹798.10 - ₹975.46 -38.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1141.73 ₹1027.56 - ₹1255.90 -20.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2862.20 ₹2575.98 - ₹3148.42 +100.0% ROE: 29.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹4171.14 ₹3754.03 - ₹4588.25 +191.5% EPS: ₹138.56, BVPS: ₹5580.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

BBTC Intrinsic Value Analysis

What is the intrinsic value of BBTC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bombay Burmah Trading (BBTC) is ₹2862.20 (median value). With the current market price of ₹1431.10, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹886.78 to ₹4171.14, indicating ₹886.78 - ₹4171.14.

Is BBTC undervalued or overvalued?

Based on our multi-method analysis, Bombay Burmah Trading (BBTC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 29.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.55x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,278 Cr ₹1,826 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,935 Cr ₹1,935 Cr Positive Free Cash Flow 8/10
March 2023 ₹2,475 Cr ₹1,566 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,447 Cr ₹-50 Cr Positive Operating Cash Flow 6/10
March 2021 ₹1,692 Cr ₹1,496 Cr Positive Free Cash Flow 8/10