BNR Udyog Intrinsic Value
BNR Udyog (BNRUDY) median intrinsic value is ₹33.33 from 2 valuation models (range ₹9–₹33), vs current price ₹31.00 — +7.5% upside (Trading Near Calculated Value), margin of safety 7.0%. Browse BNRUDY income statement for revenue, profit, balance sheet and cash flow data.
BNRUDY Valuation Methods Summary — DCF, Graham Number & P/E
BNR Udyog intrinsic value across 2 models vs current price ₹31.00 — upside/downside and value range per method. Also explore BNRUDY share price data to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹33.33 | ₹30.00 - ₹36.66 | +7.5% | Book Value/Share: ₹33.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.30 | ₹8.37 - ₹10.23 | -70.0% | Revenue/Share: ₹6.67, P/S: 0.8x |
BNRUDY Intrinsic Value vs Market Price — All Valuation Models
BNR Udyog fair value range ₹9–₹33 vs current market price ₹31.00 across 2 valuation models. For current market price and key ratios, visit BNRUDY share price.
BNRUDY Intrinsic Value Analysis — Undervalued or Overvalued?
BNR Udyog median intrinsic value ₹33.33, current price ₹31.00 — Trading Near Calculated Value by 7.5%, margin of safety 7.0%.
What is the intrinsic value of BNRUDY?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of BNR Udyog (BNRUDY) is ₹33.33 (median value). With the current market price of ₹31.00, this represents a +7.5% variance from our estimated fair value.
The valuation range spans from ₹9.30 to ₹33.33, indicating ₹9.30 - ₹33.33.
Is BNRUDY undervalued or overvalued?
Based on our multi-method analysis, BNR Udyog (BNRUDY) appears to be trading near calculated value by approximately 7.5%.
BNRUDY Financial Health — Key Ratios vs Industry Benchmarks
BNR Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 238.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.20x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BNRUDY Cash Flow Quality — Operating & Free Cash Flow
BNR Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |