Quest Capital Markets Intrinsic Value

QUESTCAP • Capital Markets
Current Stock Price
₹291.00
Primary Intrinsic Value
₹231.84
Market Cap
₹291.0 Cr
-45.3% Downside
Median Value
₹159.20
Value Range
₹87 - ₹316
Assessment
Trading Above Calculated Value
Safety Margin
-82.8%

QUESTCAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹231.84 ₹185.47 - ₹278.21 -20.3% EPS: ₹19.32, Sector P/E: 12x
Book Value Method asset ₹229.00 ₹206.10 - ₹251.90 -21.3% Book Value/Share: ₹229.00, P/B: 1.0x
Revenue Multiple Method revenue ₹87.30 ₹78.57 - ₹96.03 -70.0% Revenue/Share: ₹52.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹116.40 ₹104.76 - ₹128.04 -60.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹116.40 ₹93.12 - ₹139.68 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹123.65 ₹111.29 - ₹136.02 -57.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹159.20 ₹143.28 - ₹175.12 -45.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹200.00 ₹180.00 - ₹220.00 -31.3% ROE: 8.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹315.51 ₹283.96 - ₹347.06 +8.4% EPS: ₹19.32, BVPS: ₹229.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check QUESTCAP share price latest .

Valuation Comparison Chart

QUESTCAP Intrinsic Value Analysis

What is the intrinsic value of QUESTCAP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Quest Capital Markets (QUESTCAP) is ₹159.20 (median value). With the current market price of ₹291.00, this represents a -45.3% variance from our estimated fair value.

The valuation range spans from ₹87.30 to ₹315.51, indicating ₹87.30 - ₹315.51.

Is QUESTCAP undervalued or overvalued?

Based on our multi-method analysis, Quest Capital Markets (QUESTCAP) appears to be trading above calculated value by approximately 45.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 39.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2019 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2018 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2017 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2016 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10