BMW Ventures Intrinsic Value

BMWVENTLTD • Metals & Mining
Current Stock Price
₹55.04
Primary Intrinsic Value
₹51.60
Market Cap
₹346.8 Cr
+0.4% Upside
Median Value
₹55.24
Value Range
₹28 - ₹110
Assessment
Trading Near Calculated Value
Safety Margin
0.4%

BMWVENTLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹51.60 ₹41.28 - ₹61.92 -6.2% EPS: ₹4.30, Sector P/E: 12x
Book Value Method asset ₹33.33 ₹30.00 - ₹36.66 -39.4% Book Value/Share: ₹33.33, P/B: 1.0x
Revenue Multiple Method revenue ₹110.08 ₹99.07 - ₹121.09 +100.0% Revenue/Share: ₹314.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹79.05 ₹71.14 - ₹86.95 +43.6% EBITDA: ₹83.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹107.80 ₹86.24 - ₹129.36 +95.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹27.52 ₹24.77 - ₹30.27 -50.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹35.44 ₹31.90 - ₹38.98 -35.6% Revenue Growth: 6.1%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹55.24 ₹49.72 - ₹60.76 +0.4% ROE: 13.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹56.79 ₹51.11 - ₹62.47 +3.2% EPS: ₹4.30, BVPS: ₹33.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BMWVENTLTD share price latest .

Valuation Comparison Chart

BMWVENTLTD Intrinsic Value Analysis

What is the intrinsic value of BMWVENTLTD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BMW Ventures (BMWVENTLTD) is ₹55.24 (median value). With the current market price of ₹55.04, this represents a +0.4% variance from our estimated fair value.

The valuation range spans from ₹27.52 to ₹110.08, indicating ₹27.52 - ₹110.08.

Is BMWVENTLTD undervalued or overvalued?

Based on our multi-method analysis, BMW Ventures (BMWVENTLTD) appears to be trading near calculated value by approximately 0.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.93x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹50 Cr ₹38 Cr Positive Free Cash Flow 8/10
March 2024 ₹-53 Cr ₹-67 Cr Negative Cash Flow 3/10
March 2023 ₹-84 Cr ₹-95 Cr Negative Cash Flow 3/10
March 2022 ₹49 Cr ₹36 Cr Positive Free Cash Flow 8/10
March 2021 ₹19 Cr ₹17 Cr Positive Free Cash Flow 8/10