BlueStone Jewellery & Lifestyle Intrinsic Value

BLUESTONE • Consumer Goods
Current Stock Price
₹443.25
Primary Intrinsic Value
₹759.17
Market Cap
₹1330 Cr
+87.7% Upside
Median Value
₹832.00
Value Range
₹759 - ₹887
Assessment
Trading Below Calculated Value
Safety Margin
46.7%

BLUESTONE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹759.17 ₹683.25 - ₹835.09 +71.3% Book Value/Share: ₹303.67, P/B: 2.5x
Revenue Multiple Method revenue ₹886.50 ₹797.85 - ₹975.15 +100.0% Revenue/Share: ₹700.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹832.00 ₹748.80 - ₹915.20 +87.7% EBITDA: ₹208.00Cr, EV/EBITDA: 12x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BLUESTONE share price latest .

Valuation Comparison Chart

BLUESTONE Intrinsic Value Analysis

What is the intrinsic value of BLUESTONE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of BlueStone Jewellery & Lifestyle (BLUESTONE) is ₹832.00 (median value). With the current market price of ₹443.25, this represents a +87.7% variance from our estimated fair value.

The valuation range spans from ₹759.17 to ₹886.50, indicating ₹759.17 - ₹886.50.

Is BLUESTONE undervalued or overvalued?

Based on our multi-method analysis, BlueStone Jewellery & Lifestyle (BLUESTONE) appears to be trading below calculated value by approximately 87.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.32 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -22.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.59x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-666 Cr ₹-708 Cr Negative Cash Flow 3/10