Blue Star Complete Financial Statements

BLUESTARCO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Blue Star (BLUESTARCO). Downloads include all available records across all periods. For market performance, see the BLUESTARCO stock price today .

Profitability Ratios

Net Profit Margin 4.07% 2025 data
EBITDA Margin 7.89% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 1.20% 2025 data
Return on Equity 3.23% 2025 data

Balance Sheet Ratios

Current Ratio 25.66 2025 data
Debt to Equity 2.69 2025 data
Equity Ratio 37.15% 2025 data
Asset Turnover 0.29 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+6.0%
Year-over-Year
Net Profit Growth
+3.1%
Year-over-Year
EBITDA Growth
+14.3%
Year-over-Year
Expense Growth
+5.3%
Year-over-Year
Assets Growth
+24.8%
Year-over-Year
Equity Growth
+17.4%
Year-over-Year
Liabilities Growth
+24.8%
Year-over-Year
Operating Cash Flow Growth
+138.1%
Year-over-Year
Investing Cash Flow Growth
+11.6%
Year-over-Year
Financing Cash Flow Growth
-144.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Jun 2015 Dec 2015
Revenue 2,432 4,043 2,998 2,295 3,341 2,889 2,829 1,903 2,803 2,235 2,254 1,591 2,261 1,988 1,799 1,248 1,652 1,060 1,520 908 1,306 635 1,133 1,260 1,602 1,597 1,242 1,037 1,355 1,526 1,109 854 1,377 1,519 936 899 1,173 1,220 924 835 1,049 784
Expenses 2,240 3,740 2,784 2,127 3,086 2,628 2,599 1,768 2,445 2,081 2,086 1,497 2,111 1,854 1,690 1,169 1,510 1,010 1,416 847 1,263 625 1,042 1,178 1,489 1,461 1,180 977 1,286 1,371 1,064 801 1,298 1,400 890 849 1,127 1,133 884 811 939 759
EBITDA 192 303 215 168 255 262 230 136 358 154 168 94 150 133 110 79 143 50 104 61 43 10 91 83 113 137 62 60 70 155 46 53 79 119 46 50 46 88 40 24 110 25
Operating Profit Margin % 8.00% 7.00% 7.00% 7.00% 7.00% 8.00% 7.00% 6.00% 7.00% 7.00% 7.00% 5.00% 6.00% 6.00% 6.00% 6.00% 6.00% 4.00% 6.00% 6.00% 3.00% 0.00% 7.00% 6.00% 7.00% 7.00% 4.00% 5.00% 4.00% 9.00% 3.00% 6.00% 5.00% 7.00% 5.00% 5.00% 3.00% 6.00% 4.00% 2.00% 7.00% 2.00%
Depreciation 43 35 41 30 28 28 35 23 23 23 24 25 23 22 16 20 25 20 23 21 24 21 26 22 24 20 22 17 18 16 18 16 17 13 17 15 18 14 16 17 12 16
Interest 17 19 10 7 12 8 16 18 18 18 10 12 13 11 14 11 13 11 12 18 7 19 15 7 11 8 8 12 11 12 13 6 11 5 7 9 11 9 8 11 10 11
Profit Before Tax 132 249 163 131 214 226 179 95 317 114 134 58 114 101 80 47 104 19 70 23 12 -30 50 54 78 108 32 32 41 127 14 32 51 102 21 27 18 65 16 5 95 10
Tax 33 55 42 35 54 57 47 24 92 30 34 15 38 26 22 16 36 7 23 7 3 -10 13 16 -2 31 12 12 9 35 15 9 14 26 8 7 3 14 1 0 22 1
Net Profit 99 194 121 96 160 169 133 71 225 83 101 43 76 74 58 32 68 13 48 15 9 -20 37 38 80 77 20 20 32 92 -1 23 37 76 13 20 15 51 15 5 73 10
Earnings Per Share (₹) 4.80 9.44 5.88 4.67 7.77 8.21 6.44 3.65 23.39 4.33 4.89 4.43 7.92 7.72 6.06 3.27 7.06 1.32 4.94 1.59 0.92 -2.04 3.82 3.94 8.29 7.98 2.03 2.03 3.31 9.53 -0.10 2.37 3.89 7.96 1.40 2.09 1.57 5.39 1.52 0.54 7.60 0.94

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 8,258 6,618 5,447 4,313 3,549 3,439 3,351 3,236 2,650 2,525 2,175
Current Assets 6,313 5,040 4,251 3,483 2,860 2,651 2,661 2,579 2,021 1,888 1,626
Fixed Assets 1,536 1,165 859 433 384 444 400 392 356 333 257
Capital Work in Progress 123 127 83 152 72 67 41 25 34 16 22
Investments 432 267 148 162 295 17 15 13 11 168 0
Other Assets 6,167 5,060 4,357 3,565 2,799 2,911 2,895 2,806 2,250 2,007 1,896
LIABILITIES
Total Liabilities 8,258 6,618 5,447 4,313 3,549 3,439 3,351 3,236 2,650 2,525 2,175
Current Liabilities 246 128 282 323 400 109 27 45 36 33 32
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 3,068 2,613 1,334 1,021 888 785 875 794 758 631 456
Share Capital 41 41 19 19 19 19 19 19 19 18 18
Reserves & Surplus 3,024 2,569 1,311 998 866 763 854 774 738 440 438

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 688 289 243 87 350 450 258 19 159 257 215
Investing Activities -463 -524 -178 -67 -239 -81 -65 -88 69 -49 -49
Financing Activities -162 365 -76 -82 -70 -167 -181 51 -203 -195 -190
Net Cash Flow 63 130 -11 -62 42 202 13 -18 25 13 -24