Blue Dart Express Intrinsic Value
Blue Dart Express (BLUEDART) median intrinsic value is ₹1431.90 from 9 valuation models (range ₹955–₹2843), vs current price ₹4773.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse BLUEDART complete financial statements for revenue, profit, balance sheet and cash flow data.
BLUEDART Valuation Methods Summary — DCF, Graham Number & P/E
Blue Dart Express intrinsic value across 9 models vs current price ₹4773.00 — upside/downside and value range per method. Also explore BLUEDART price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1431.90 | ₹1145.52 - ₹1718.28 | -70.0% | EPS: ₹82.36, Sector P/E: 12x |
| Book Value Method | asset | ₹954.60 | ₹859.14 - ₹1050.06 | -80.0% | Book Value/Share: ₹740.42, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2060.00 | ₹1854.00 - ₹2266.00 | -56.8% | Revenue/Share: ₹2575.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2340.00 | ₹2106.00 - ₹2574.00 | -51.0% | EBITDA: ₹936.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2843.16 | ₹2274.53 - ₹3411.79 | -40.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1431.90 | ₹1288.71 - ₹1575.09 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1431.90 | ₹1288.71 - ₹1575.09 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2386.50 | ₹2147.85 - ₹2625.15 | -50.0% | ROE: 11.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1431.90 | ₹1288.71 - ₹1575.09 | -70.0% | EPS: ₹82.36, BVPS: ₹740.42 |
BLUEDART Intrinsic Value vs Market Price — All Valuation Models
Blue Dart Express fair value range ₹955–₹2843 vs current market price ₹4773.00 across 9 valuation models. For current market price and key ratios, visit Blue Dart Express share price chart.
BLUEDART Intrinsic Value Analysis — Undervalued or Overvalued?
Blue Dart Express median intrinsic value ₹1431.90, current price ₹4773.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of BLUEDART?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Blue Dart Express (BLUEDART) is ₹1431.90 (median value). With the current market price of ₹4773.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹954.60 to ₹2843.16, indicating ₹954.60 - ₹2843.16.
Is BLUEDART undervalued or overvalued?
Based on our multi-method analysis, Blue Dart Express (BLUEDART) appears to be trading above calculated value by approximately 70.0%.
BLUEDART Financial Health — Key Ratios vs Industry Benchmarks
Blue Dart Express financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.66 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.50x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BLUEDART Cash Flow Quality — Operating & Free Cash Flow
Blue Dart Express operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹735 Cr | ₹585 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹847 Cr | ₹660 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹717 Cr | ₹460 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹860 Cr | ₹860 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹750 Cr | ₹486 Cr | Positive Free Cash Flow | 8/10 |