Blue Dart Express Intrinsic Value
BLUEDART Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1661.25 | ₹1329.00 - ₹1993.50 | -70.0% | EPS: ₹137.20, Sector P/E: 12x |
| Book Value Method | asset | ₹1107.50 | ₹996.75 - ₹1218.25 | -80.0% | Book Value/Share: ₹649.58, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2078.67 | ₹1870.80 - ₹2286.54 | -62.5% | Revenue/Share: ₹2598.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2620.00 | ₹2358.00 - ₹2882.00 | -52.7% | EBITDA: ₹1048.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2843.16 | ₹2274.53 - ₹3411.79 | -48.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1661.25 | ₹1495.12 - ₹1827.38 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1661.25 | ₹1495.12 - ₹1827.38 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2768.75 | ₹2491.88 - ₹3045.63 | -50.0% | ROE: 20.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1661.25 | ₹1495.12 - ₹1827.38 | -70.0% | EPS: ₹137.20, BVPS: ₹649.58 |
Want to compare with current market value? Check BLUEDART share price latest .
Valuation Comparison Chart
BLUEDART Intrinsic Value Analysis
What is the intrinsic value of BLUEDART?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Blue Dart Express (BLUEDART) is ₹1661.25 (median value). With the current market price of ₹5537.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹1107.50 to ₹2843.16, indicating ₹1107.50 - ₹2843.16.
Is BLUEDART undervalued or overvalued?
Based on our multi-method analysis, Blue Dart Express (BLUEDART) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.91 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 20.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.70x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Blue Dart Express
Additional stock information and data for BLUEDART
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹735 Cr | ₹585 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹847 Cr | ₹660 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹717 Cr | ₹460 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹860 Cr | ₹860 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹750 Cr | ₹486 Cr | Positive Free Cash Flow | 8/10 |