Blue Coast Hotels Intrinsic Value

BLUECOAST • Leisure Services
Current Stock Price
₹34.06
Primary Intrinsic Value
₹10.22
Market Cap
₹51.1 Cr
-60.0% Downside
Median Value
₹13.62
Value Range
₹10 - ₹14
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BLUECOAST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹10.22 ₹9.20 - ₹11.24 -70.0% Revenue/Share: ₹2.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹13.62 ₹10.90 - ₹16.34 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BLUECOAST share price latest .

Valuation Comparison Chart

BLUECOAST Intrinsic Value Analysis

What is the intrinsic value of BLUECOAST?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Blue Coast Hotels (BLUECOAST) is ₹13.62 (median value). With the current market price of ₹34.06, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹10.22 to ₹13.62, indicating ₹10.22 - ₹13.62.

Is BLUECOAST undervalued or overvalued?

Based on our multi-method analysis, Blue Coast Hotels (BLUECOAST) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.27 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.42 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Operating Margin 40.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10