BLS International Services Intrinsic Value
BLS International Services (BLS) median intrinsic value is ₹431.50 from 10 valuation models (range ₹71–₹539), vs current price ₹215.75 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit BLS International Services stock price NSE.
BLS Valuation Methods Summary — DCF, Graham Number & P/E
BLS International Services intrinsic value across 10 models vs current price ₹215.75 — upside/downside and value range per method. Read BLS dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹207.36 | ₹165.89 - ₹248.83 | -3.9% | EPS: ₹17.28, Sector P/E: 12x |
| Book Value Method | asset | ₹539.38 | ₹485.44 - ₹593.32 | +150.0% | Book Value/Share: ₹679.02, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹431.50 | ₹388.35 - ₹474.65 | +100.0% | Revenue/Share: ₹824.39, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹431.50 | ₹388.35 - ₹474.65 | +100.0% | EBITDA: ₹936.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹539.38 | ₹431.50 - ₹647.26 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹110.59 | ₹99.53 - ₹121.65 | -48.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹142.39 | ₹128.15 - ₹156.63 | -34.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹431.50 | ₹388.35 - ₹474.65 | +100.0% | ROE: 26.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹513.81 | ₹462.43 - ₹565.19 | +138.2% | EPS: ₹17.28, BVPS: ₹679.02 |
| Dividend Yield Method | dividend | ₹71.43 | ₹64.29 - ₹78.57 | -66.9% | DPS: ₹2.50, Target Yield: 3.5% |
BLS Intrinsic Value vs Market Price — All Valuation Models
BLS International Services fair value range ₹71–₹539 vs current market price ₹215.75 across 10 valuation models. Compare with BLS International Services valuation methods to assess whether the stock is under or overvalued.
BLS Intrinsic Value Analysis — Undervalued or Overvalued?
BLS International Services median intrinsic value ₹431.50, current price ₹215.75 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of BLS?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of BLS International Services (BLS) is ₹431.50 (median value). With the current market price of ₹215.75, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹71.43 to ₹539.38, indicating ₹71.43 - ₹539.38.
Is BLS undervalued or overvalued?
Based on our multi-method analysis, BLS International Services (BLS) appears to be trading below calculated value by approximately 100.0%.
BLS Financial Health — Key Ratios vs Industry Benchmarks
BLS International Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.06 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 26.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BLS Cash Flow Quality — Operating & Free Cash Flow
BLS International Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹903 Cr | ₹680 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹829 Cr | ₹270 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹350 Cr | ₹220 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹261 Cr | ₹142 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹185 Cr | ₹99 Cr | Positive Free Cash Flow | 8/10 |