BLS E-Services Intrinsic Value
BLSE • Information Technology
Current Stock Price
₹165.18
Primary Intrinsic Value
₹81.60
Market Cap
₹1503 Cr
-50.6%
Downside
Median Value
₹81.60
Value Range
₹50 - ₹100
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
BLSE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹81.60 | ₹65.28 - ₹97.92 | -50.6% | EPS: ₹6.80, Sector P/E: 12x |
| Book Value Method | asset | ₹56.92 | ₹51.23 - ₹62.61 | -65.5% | Book Value/Share: ₹56.92, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹97.05 | ₹87.34 - ₹106.76 | -41.2% | Revenue/Share: ₹121.32, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹68.57 | ₹61.71 - ₹75.43 | -58.5% | EBITDA: ₹104.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹100.01 | ₹80.01 - ₹120.01 | -39.5% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹49.55 | ₹44.59 - ₹54.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹56.03 | ₹50.43 - ₹61.63 | -66.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹94.95 | ₹85.45 - ₹104.45 | -42.5% | ROE: 13.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹93.32 | ₹83.99 - ₹102.65 | -43.5% | EPS: ₹6.80, BVPS: ₹56.92 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
BLSE Intrinsic Value Analysis
What is the intrinsic value of BLSE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BLS E-Services (BLSE) is ₹81.60 (median value). With the current market price of ₹165.18, this represents a -50.6% variance from our estimated fair value.
The valuation range spans from ₹49.55 to ₹100.01, indicating ₹49.55 - ₹100.01.
Is BLSE undervalued or overvalued?
Based on our multi-method analysis, BLS E-Services (BLSE) appears to be trading above calculated value by approximately 50.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 61.20 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for BLS E-Services
Additional stock information and data for BLSE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹67 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹20 Cr | ₹-128 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹29 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹20 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |