Bloom Industries Intrinsic Value

BLOIN • Industrial Products
Current Stock Price
₹34.00
Primary Intrinsic Value
₹10.20
Market Cap
₹23.8 Cr
-58.0% Downside
Median Value
₹14.29
Value Range
₹10 - ₹85
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BLOIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹10.20 ₹8.16 - ₹12.24 -70.0% EPS: ₹0.80, Sector P/E: 12x
Book Value Method asset ₹14.29 ₹12.86 - ₹15.72 -58.0% Book Value/Share: ₹14.29, P/B: 1.0x
Revenue Multiple Method revenue ₹27.43 ₹24.69 - ₹30.17 -19.3% Revenue/Share: ₹34.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹13.60 ₹12.24 - ₹14.96 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹85.00 ₹68.00 - ₹102.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹10.20 ₹9.18 - ₹11.22 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹10.20 ₹9.18 - ₹11.22 -70.0% Revenue Growth: 14.4%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹17.00 ₹15.30 - ₹18.70 -50.0% ROE: 10.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹16.04 ₹14.44 - ₹17.64 -52.8% EPS: ₹0.80, BVPS: ₹14.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BLOIN share price latest .

Valuation Comparison Chart

BLOIN Intrinsic Value Analysis

What is the intrinsic value of BLOIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bloom Industries (BLOIN) is ₹14.29 (median value). With the current market price of ₹34.00, this represents a -58.0% variance from our estimated fair value.

The valuation range spans from ₹10.20 to ₹85.00, indicating ₹10.20 - ₹85.00.

Is BLOIN undervalued or overvalued?

Based on our multi-method analysis, Bloom Industries (BLOIN) appears to be trading above calculated value by approximately 58.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.90 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10