Bliss GVS Pharma Intrinsic Value

BLISSGVS • Healthcare
Current Stock Price
₹237.04
Primary Intrinsic Value
₹227.04
Market Cap
₹260.7 Cr
+100.0% Upside
Median Value
₹474.08
Value Range
₹71 - ₹593
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BLISSGVS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹227.04 ₹181.63 - ₹272.45 -4.2% EPS: ₹10.32, Sector P/E: 22x
Book Value Method asset ₹592.60 ₹533.34 - ₹651.86 +150.0% Book Value/Share: ₹992.73, P/B: 2.0x
Revenue Multiple Method revenue ₹474.08 ₹426.67 - ₹521.49 +100.0% Revenue/Share: ₹920.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹474.08 ₹426.67 - ₹521.49 +100.0% EBITDA: ₹208.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹592.60 ₹474.08 - ₹711.12 +150.0% CF Growth: 13.4%, Discount: 15%
PEG Ratio Method growth ₹71.11 ₹64.00 - ₹78.22 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹159.44 ₹143.50 - ₹175.38 -32.7% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹474.08 ₹426.67 - ₹521.49 +100.0% ROE: 10.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹480.12 ₹432.11 - ₹528.13 +102.5% EPS: ₹10.32, BVPS: ₹992.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

BLISSGVS Intrinsic Value Analysis

What is the intrinsic value of BLISSGVS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bliss GVS Pharma (BLISSGVS) is ₹474.08 (median value). With the current market price of ₹237.04, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹71.11 to ₹592.60, indicating ₹71.11 - ₹592.60.

Is BLISSGVS undervalued or overvalued?

Based on our multi-method analysis, Bliss GVS Pharma (BLISSGVS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.35 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 10.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.78x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹106 Cr ₹69 Cr Positive Free Cash Flow 8/10
March 2024 ₹103 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2023 ₹34 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2022 ₹136 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2021 ₹64 Cr ₹42 Cr Positive Free Cash Flow 8/10