Bisil Plast Intrinsic Value

BISIL • Industrial Products
Current Stock Price
₹2.05
Primary Intrinsic Value
₹6.15
Market Cap
₹1.0 Cr
+100.0% Upside
Median Value
₹4.10
Value Range
₹2 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BISIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.15 ₹4.92 - ₹7.38 +200.0% EPS: ₹0.80, Sector P/E: 12x
Book Value Method asset ₹2.00 ₹1.80 - ₹2.20 -2.4% Book Value/Share: ₹2.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.10 ₹3.69 - ₹4.51 +100.0% Revenue/Share: ₹44.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹4.10 ₹3.69 - ₹4.51 +100.0% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹6.15 ₹5.54 - ₹6.77 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹6.15 ₹5.54 - ₹6.77 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹4.10 ₹3.69 - ₹4.51 +100.0% ROE: 200.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹4.00 ₹3.60 - ₹4.40 +95.1% EPS: ₹0.80, BVPS: ₹2.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BISIL share price latest .

Valuation Comparison Chart

BISIL Intrinsic Value Analysis

What is the intrinsic value of BISIL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bisil Plast (BISIL) is ₹4.10 (median value). With the current market price of ₹2.05, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.00 to ₹6.15, indicating ₹2.00 - ₹6.15.

Is BISIL undervalued or overvalued?

Based on our multi-method analysis, Bisil Plast (BISIL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 200.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 11.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10