Birlasoft Intrinsic Value

BSOFT • Information Technology
Current Stock Price
₹443.40
Primary Intrinsic Value
₹199.68
Market Cap
₹2483 Cr
+40.1% Upside
Median Value
₹621.07
Value Range
₹133 - ₹887
Assessment
Trading Below Calculated Value
Safety Margin
28.6%

BSOFT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹199.68 ₹159.74 - ₹239.62 -55.0% EPS: ₹16.64, Sector P/E: 12x
Book Value Method asset ₹621.07 ₹558.96 - ₹683.18 +40.1% Book Value/Share: ₹621.07, P/B: 1.0x
Revenue Multiple Method revenue ₹772.00 ₹694.80 - ₹849.20 +74.1% Revenue/Share: ₹965.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹886.80 ₹798.12 - ₹975.48 +100.0% EBITDA: ₹944.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹843.20 ₹674.56 - ₹1011.84 +90.2% CF Growth: 1.3%, Discount: 15%
PEG Ratio Method growth ₹133.02 ₹119.72 - ₹146.32 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹137.11 ₹123.40 - ₹150.82 -69.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹886.80 ₹798.12 - ₹975.48 +100.0% ROE: 13.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹482.21 ₹433.99 - ₹530.43 +8.8% EPS: ₹16.64, BVPS: ₹621.07
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BSOFT share price latest .

Valuation Comparison Chart

BSOFT Intrinsic Value Analysis

What is the intrinsic value of BSOFT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Birlasoft (BSOFT) is ₹621.07 (median value). With the current market price of ₹443.40, this represents a +40.1% variance from our estimated fair value.

The valuation range spans from ₹133.02 to ₹886.80, indicating ₹133.02 - ₹886.80.

Is BSOFT undervalued or overvalued?

Based on our multi-method analysis, Birlasoft (BSOFT) appears to be trading below calculated value by approximately 40.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.89 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.28 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.21x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹588 Cr ₹369 Cr Positive Free Cash Flow 8/10
March 2024 ₹718 Cr ₹406 Cr Positive Free Cash Flow 8/10
March 2023 ₹561 Cr ₹561 Cr Positive Free Cash Flow 8/10
March 2022 ₹281 Cr ₹126 Cr Positive Free Cash Flow 7/10
March 2021 ₹558 Cr ₹336 Cr Positive Free Cash Flow 8/10