Birla Corporation Intrinsic Value

BIRLACORPN • Construction
Current Stock Price
₹889.80
Primary Intrinsic Value
₹564.00
Market Cap
₹6851 Cr
+2.4% Upside
Median Value
₹911.04
Value Range
₹301 - ₹2085
Assessment
Trading Near Calculated Value
Safety Margin
2.3%

BIRLACORPN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹564.00 ₹451.20 - ₹676.80 -36.6% EPS: ₹47.00, Sector P/E: 12x
Book Value Method asset ₹911.04 ₹819.94 - ₹1002.14 +2.4% Book Value/Share: ₹911.04, P/B: 1.0x
Revenue Multiple Method revenue ₹928.00 ₹835.20 - ₹1020.80 +4.3% Revenue/Share: ₹1160.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1034.81 ₹931.33 - ₹1138.29 +16.3% EBITDA: ₹1328.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2085.00 ₹1668.00 - ₹2502.00 +134.3% CF Growth: 5.9%, Discount: 15%
PEG Ratio Method growth ₹300.80 ₹270.72 - ₹330.88 -66.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹387.28 ₹348.55 - ₹426.01 -56.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹472.73 ₹425.46 - ₹520.00 -46.9% ROE: 5.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹981.54 ₹883.39 - ₹1079.69 +10.3% EPS: ₹47.00, BVPS: ₹911.04
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

BIRLACORPN Intrinsic Value Analysis

What is the intrinsic value of BIRLACORPN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Birla Corporation (BIRLACORPN) is ₹911.04 (median value). With the current market price of ₹889.80, this represents a +2.4% variance from our estimated fair value.

The valuation range spans from ₹300.80 to ₹2085.00, indicating ₹300.80 - ₹2085.00.

Is BIRLACORPN undervalued or overvalued?

Based on our multi-method analysis, Birla Corporation (BIRLACORPN) appears to be trading near calculated value by approximately 2.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.63 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 5.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,670 Cr ₹1,227 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,620 Cr ₹1,270 Cr Positive Free Cash Flow 8/10
March 2023 ₹806 Cr ₹624 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,039 Cr ₹652 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,328 Cr ₹1,037 Cr Positive Free Cash Flow 8/10