Biocon Intrinsic Value

BIOCON • Healthcare
Current Stock Price
₹377.95
Primary Intrinsic Value
₹113.38
Market Cap
₹226.8K Cr
+40.8% Upside
Median Value
₹532.05
Value Range
₹113 - ₹924
Assessment
Trading Below Calculated Value
Safety Margin
29.0%

BIOCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹113.38 ₹90.70 - ₹136.06 -70.0% EPS: ₹2.64, Sector P/E: 22x
Book Value Method asset ₹923.77 ₹831.39 - ₹1016.15 +144.4% Book Value/Share: ₹461.88, P/B: 2.0x
Revenue Multiple Method revenue ₹580.80 ₹522.72 - ₹638.88 +53.7% Revenue/Share: ₹290.40, P/S: 2.0x
EBITDA Multiple Method earnings ₹532.05 ₹478.84 - ₹585.25 +40.8% EBITDA: ₹3536.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹919.37 ₹735.50 - ₹1103.24 +143.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹113.38 ₹102.04 - ₹124.72 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹113.38 ₹102.04 - ₹124.72 -70.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹165.64 ₹149.08 - ₹182.20 -56.2% EPS: ₹2.64, BVPS: ₹461.88
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BIOCON share price latest .

Valuation Comparison Chart

BIOCON Intrinsic Value Analysis

What is the intrinsic value of BIOCON?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Biocon (BIOCON) is ₹532.05 (median value). With the current market price of ₹377.95, this represents a +40.8% variance from our estimated fair value.

The valuation range spans from ₹113.38 to ₹923.77, indicating ₹113.38 - ₹923.77.

Is BIOCON undervalued or overvalued?

Based on our multi-method analysis, Biocon (BIOCON) appears to be trading below calculated value by approximately 40.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.97 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4,061 Cr ₹3,960 Cr Positive Free Cash Flow 8/10
March 2024 ₹2,954 Cr ₹2,453 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,853 Cr ₹-5,277 Cr Positive Operating Cash Flow 6/10
March 2022 ₹1,177 Cr ₹346 Cr Positive Free Cash Flow 7/10
March 2021 ₹1,160 Cr ₹-666 Cr Positive Operating Cash Flow 6/10