Binny Mills Intrinsic Value
Binny Mills (BINNYMILLS) median intrinsic value is ₹99.70 from 3 valuation models (range ₹75–₹623), vs current price ₹249.25 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Check BINNYMILLS market capitalization to track the company's total market size over time.
BINNYMILLS Valuation Methods Summary — DCF, Graham Number & P/E
Binny Mills intrinsic value across 3 models vs current price ₹249.25 — upside/downside and value range per method. For current market price and key ratios, visit Binny Mills share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹74.77 | ₹67.29 - ₹82.25 | -70.0% | Revenue/Share: ₹23.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹99.70 | ₹89.73 - ₹109.67 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹623.12 | ₹498.50 - ₹747.74 | +150.0% | CF Growth: 15.0%, Discount: 15% |
BINNYMILLS Intrinsic Value vs Market Price — All Valuation Models
Binny Mills fair value range ₹75–₹623 vs current market price ₹249.25 across 3 valuation models. See BINNYMILLS P/B ratio to compare market price against book value per share.
BINNYMILLS Intrinsic Value Analysis — Undervalued or Overvalued?
Binny Mills median intrinsic value ₹99.70, current price ₹249.25 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of BINNYMILLS?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Binny Mills (BINNYMILLS) is ₹99.70 (median value). With the current market price of ₹249.25, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹74.77 to ₹623.12, indicating ₹74.77 - ₹623.12.
Is BINNYMILLS undervalued or overvalued?
Based on our multi-method analysis, Binny Mills (BINNYMILLS) appears to be trading above calculated value by approximately 60.0%.
BINNYMILLS Financial Health — Key Ratios vs Industry Benchmarks
Binny Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BINNYMILLS Cash Flow Quality — Operating & Free Cash Flow
Binny Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |