Binny Mills Intrinsic Value
Binny Mills (BINNYMILLS) median intrinsic value is ₹119.30 from 3 valuation models (range ₹89–₹746), vs current price ₹298.25 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit BINNYMILLS stock price BSE.
BINNYMILLS Valuation Methods Summary — DCF, Graham Number & P/E
Binny Mills intrinsic value across 3 models vs current price ₹298.25 — upside/downside and value range per method. Browse BINNYMILLS financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹89.47 | ₹80.52 - ₹98.42 | -70.0% | Revenue/Share: ₹23.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹119.30 | ₹107.37 - ₹131.23 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹745.62 | ₹596.50 - ₹894.74 | +150.0% | CF Growth: 15.0%, Discount: 15% |
BINNYMILLS Intrinsic Value vs Market Price — All Valuation Models
Binny Mills fair value range ₹89–₹746 vs current market price ₹298.25 across 3 valuation models. Compare with BINNYMILLS fair value to assess whether the stock is under or overvalued.
BINNYMILLS Intrinsic Value Analysis — Undervalued or Overvalued?
Binny Mills median intrinsic value ₹119.30, current price ₹298.25 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of BINNYMILLS?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Binny Mills (BINNYMILLS) is ₹119.30 (median value). With the current market price of ₹298.25, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹89.47 to ₹745.62, indicating ₹89.47 - ₹745.62.
Is BINNYMILLS undervalued or overvalued?
Based on our multi-method analysis, Binny Mills (BINNYMILLS) appears to be trading above calculated value by approximately 60.0%.
BINNYMILLS Financial Health — Key Ratios vs Industry Benchmarks
Binny Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BINNYMILLS Cash Flow Quality — Operating & Free Cash Flow
Binny Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |