Binny Mills Intrinsic Value
BINNYMILLS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹104.38 | ₹93.94 - ₹114.82 | -70.0% | Revenue/Share: ₹23.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹139.18 | ₹125.26 - ₹153.10 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹869.88 | ₹695.90 - ₹1043.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check BINNYMILLS share price latest .
Valuation Comparison Chart
BINNYMILLS Intrinsic Value Analysis
What is the intrinsic value of BINNYMILLS?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Binny Mills (BINNYMILLS) is ₹139.18 (median value). With the current market price of ₹347.95, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹104.38 to ₹869.88, indicating ₹104.38 - ₹869.88.
Is BINNYMILLS undervalued or overvalued?
Based on our multi-method analysis, Binny Mills (BINNYMILLS) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Binny Mills
Additional stock information and data for BINNYMILLS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |