Bimetal Bearings Intrinsic Value

BIMETAL • Automobiles
Current Stock Price
₹588.10
Primary Intrinsic Value
₹248.16
Market Cap
₹235.2 Cr
-47.9% Downside
Median Value
₹306.37
Value Range
₹176 - ₹565
Assessment
Trading Above Calculated Value
Safety Margin
-92.0%

BIMETAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹248.16 ₹198.53 - ₹297.79 -57.8% EPS: ₹20.68, Sector P/E: 12x
Book Value Method asset ₹565.00 ₹508.50 - ₹621.50 -3.9% Book Value/Share: ₹565.00, P/B: 1.0x
Revenue Multiple Method revenue ₹544.00 ₹489.60 - ₹598.40 -7.5% Revenue/Share: ₹680.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹275.38 ₹247.84 - ₹302.92 -53.2% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹306.37 ₹245.10 - ₹367.64 -47.9% CF Growth: 7.5%, Discount: 15%
PEG Ratio Method growth ₹176.43 ₹158.79 - ₹194.07 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹176.43 ₹158.79 - ₹194.07 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹512.73 ₹461.46 - ₹564.00 -12.8% EPS: ₹20.68, BVPS: ₹565.00
Dividend Yield Method dividend ₹371.43 ₹334.29 - ₹408.57 -36.8% DPS: ₹13.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BIMETAL share price latest .

Valuation Comparison Chart

BIMETAL Intrinsic Value Analysis

What is the intrinsic value of BIMETAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bimetal Bearings (BIMETAL) is ₹306.37 (median value). With the current market price of ₹588.10, this represents a -47.9% variance from our estimated fair value.

The valuation range spans from ₹176.43 to ₹565.00, indicating ₹176.43 - ₹565.00.

Is BIMETAL undervalued or overvalued?

Based on our multi-method analysis, Bimetal Bearings (BIMETAL) appears to be trading above calculated value by approximately 47.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.31 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.97x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹9 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2022 ₹9 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2021 ₹9 Cr ₹6 Cr Positive Free Cash Flow 8/10