Bilcare Complete Financial Statements

BI • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Bilcare (BI). Downloads include all available records across all periods. For market performance, see the BI stock price today .

Profitability Ratios

Net Profit Margin -12.57% 2025 data
EBITDA Margin 4.37% 2025 data
Operating Margin 2.00% 2025 data
Return on Assets -1.62% 2025 data
Return on Equity -3.90% 2025 data

Balance Sheet Ratios

Current Ratio 0.70 2025 data
Debt to Equity 2.40 2025 data
Equity Ratio 41.64% 2025 data
Asset Turnover 0.13 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-11.2%
Year-over-Year
Net Profit Growth
+23.3%
Year-over-Year
EBITDA Growth
+300.0%
Year-over-Year
Expense Growth
-14.2%
Year-over-Year
Assets Growth
-9.6%
Year-over-Year
Equity Growth
-8.7%
Year-over-Year
Liabilities Growth
-9.6%
Year-over-Year
Operating Cash Flow Growth
+1000.0%
Year-over-Year
Investing Cash Flow Growth
-394.4%
Year-over-Year
Financing Cash Flow Growth
+289.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 183 215 192 206 209 198 198 202 200 465 186 179 264 264 251 246 238 213 182 208 156 211 140 158 687 821 715 468 720 949 769 747 677 750 751 709 669 727 677 645 637 621 638 648
Expenses 175 187 175 204 208 175 175 197 183 219 170 158 240 241 233 241 188 166 165 194 141 120 127 138 634 751 680 347 696 671 691 691 652 651 635 668 609 787 586 599 562 613 577 586
EBITDA 8 29 17 2 1 23 23 4 17 246 16 21 24 24 19 6 50 48 16 14 15 91 13 20 53 71 36 120 24 278 79 56 25 99 115 41 61 -59 91 46 75 8 61 62
Operating Profit Margin % 2.00% 4.00% 6.00% -1.00% -4.00% 10.00% 10.00% 0.00% 4.00% 6.00% 7.00% 10.00% 6.00% 6.00% 6.00% 2.00% 8.00% 6.00% 7.00% 6.00% 7.00% 0.00% 9.00% 12.00% 6.00% 6.00% 3.00% -4.00% 4.00% 11.00% 8.00% 5.00% 1.00% 3.00% 4.00% 5.00% 8.00% -14.00% 12.00% 5.00% 12.00% 1.00% 10.00% 10.00%
Depreciation 12 12 12 11 13 12 12 12 11 9 11 11 9 9 9 10 9 12 11 10 11 25 11 11 125 62 55 34 106 114 104 106 97 55 104 102 40 40 40 41 45 72 45 47
Interest 19 19 19 24 23 21 21 20 20 11 19 21 16 17 16 16 18 21 18 16 17 16 18 20 64 59 61 34 70 81 98 57 71 43 45 52 54 38 40 40 80 46 61 86
Profit Before Tax -24 -2 -13 -33 -35 -10 -10 -27 -13 225 -13 -10 -2 -3 -7 -20 23 15 -13 -12 -13 51 -16 -11 -136 -51 -81 53 -152 83 -123 -107 -143 2 -33 -113 -33 -137 11 -35 -62 -80 -43 -57
Tax 0 -7 -3 -3 -16 5 5 -11 -1 147 0 3 1 1 -1 -1 -1 0 0 0 -12 -28 -1 -1 -3 -2 6 10 5 -7 11 7 8 26 41 9 8 -95 -10 15 -5 -21 -1 -8
Net Profit -23 5 -10 -30 -20 -15 -15 -16 -12 78 -13 -14 -3 -4 -6 -19 23 15 -13 -11 -1 79 -15 -10 -133 -49 -87 42 -157 90 -133 -113 -152 -24 -75 -122 -42 -42 21 -50 -57 -59 -42 -50
Earnings Per Share (₹) -5.25 4.48 -1.61 -6.81 -4.63 -2.71 -2.71 -3.05 -3.22 19.63 -3.36 -2.91 -2.42 -2.48 -2.84 -7.98 9.51 4.97 -6.49 -5.90 -1.43 32.52 -6.94 -5.55 -56.91 -21.13 -37.09 17.51 -66.46 37.75 -56.90 -48.27 -64.51 -10.54 -31.78 -51.85 -18.00 -17.66 8.74 -21.66 -24.77 -24.76 -17.88 -21.58

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,417 1,568 1,593 1,127 1,064 1,112 3,159 3,479 3,507 3,682 4,340
Current Assets 343 411 343 421 337 365 882 933 788 907 2,047
Fixed Assets 949 1,038 1,046 465 494 534 2,006 2,180 2,403 2,433 1,926
Capital Work in Progress 4 1 1 1 1 0 79 170 150 161 218
Investments 11 8 3 0 0 0 0 1 1 0 0
Other Assets 453 521 545 661 570 577 1,075 1,128 954 1,088 2,196
LIABILITIES
Total Liabilities 1,417 1,568 1,593 1,127 1,064 1,112 3,159 3,479 3,507 3,682 4,340
Current Liabilities 488 572 551 563 586 624 1,096 1,037 2,085 2,152 2,228
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 590 646 704 161 164 176 -6 463 676 772 1,146
Share Capital 24 24 24 24 24 24 24 24 24 24 24
Reserves & Surplus 446 474 507 52 63 85 -93 376 590 689 1,073

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 63 -7 41 72 256 206 99 300 177 -315
Investing Activities -106 36 -4 2 1,309 -104 -203 -129 -358 247
Financing Activities 36 -19 -55 -83 -1,600 -103 91 -155 149 119
Net Cash Flow -8 10 -18 -9 -35 -1 -13 16 -32 50