Bhaskar Agro Chemicals Intrinsic Value

BHASKAGR • Chemicals
Current Stock Price
₹139.60
Primary Intrinsic Value
₹141.60
Market Cap
₹69.8 Cr
+1.4% Upside
Median Value
₹141.60
Value Range
₹36 - ₹192
Assessment
Trading Near Calculated Value
Safety Margin
1.4%

BHASKAGR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹141.60 ₹113.28 - ₹169.92 +1.4% EPS: ₹11.80, Sector P/E: 12x
Book Value Method asset ₹36.00 ₹32.40 - ₹39.60 -74.2% Book Value/Share: ₹36.00, P/B: 1.0x
Revenue Multiple Method revenue ₹185.60 ₹167.04 - ₹204.16 +33.0% Revenue/Share: ₹232.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹144.00 ₹129.60 - ₹158.40 +3.2% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹55.84 ₹44.67 - ₹67.01 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹188.80 ₹169.92 - ₹207.68 +35.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹101.48 ₹91.33 - ₹111.63 -27.3% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹192.00 ₹172.80 - ₹211.20 +37.5% ROE: 33.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹72.00 ₹64.80 - ₹79.20 -48.4% EPS: ₹11.80, BVPS: ₹36.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BHASKAGR share price latest .

Valuation Comparison Chart

BHASKAGR Intrinsic Value Analysis

What is the intrinsic value of BHASKAGR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bhaskar Agro Chemicals (BHASKAGR) is ₹141.60 (median value). With the current market price of ₹139.60, this represents a +1.4% variance from our estimated fair value.

The valuation range spans from ₹36.00 to ₹192.00, indicating ₹36.00 - ₹192.00.

Is BHASKAGR undervalued or overvalued?

Based on our multi-method analysis, Bhaskar Agro Chemicals (BHASKAGR) appears to be trading near calculated value by approximately 1.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 33.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2022 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10