Bhaskar Agro Chemicals Intrinsic Value

BHASKAGR • Chemicals
Current Stock Price
₹115.00
Primary Intrinsic Value
₹128.40
Market Cap
₹57.5 Cr
+11.7% Upside
Median Value
₹128.40
Value Range
₹36 - ₹192
Assessment
Trading Below Median Value
Safety Margin
10.4%

BHASKAGR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹128.40 ₹102.72 - ₹154.08 +11.7% EPS: ₹10.70, Sector P/E: 12x
Book Value Method asset ₹36.00 ₹32.40 - ₹39.60 -68.7% Book Value/Share: ₹36.00, P/B: 1.0x
Revenue Multiple Method revenue ₹176.00 ₹158.40 - ₹193.60 +53.0% Revenue/Share: ₹220.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹132.00 ₹118.80 - ₹145.20 +14.8% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.00 ₹36.80 - ₹55.20 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹171.20 ₹154.08 - ₹188.32 +48.9% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹92.00 ₹82.80 - ₹101.20 -20.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹192.00 ₹172.80 - ₹211.20 +67.0% ROE: 33.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹72.00 ₹64.80 - ₹79.20 -37.4% EPS: ₹10.70, BVPS: ₹36.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BHASKAGR share price latest .

Valuation Comparison Chart

BHASKAGR Intrinsic Value Analysis

What is the intrinsic value of BHASKAGR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bhaskar Agro Chemicals (BHASKAGR) is ₹128.40 (median value). With the current market price of ₹115.00, this represents a +11.7% variance from our estimated fair value.

The valuation range spans from ₹36.00 to ₹192.00, indicating ₹36.00 - ₹192.00.

Is BHASKAGR undervalued or overvalued?

Based on our multi-method analysis, Bhaskar Agro Chemicals (BHASKAGR) appears to be trading below median value by approximately 11.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 33.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.90x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2022 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10