Bharat Road Network Complete Financial Statements

BRNL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Bharat Road Network (BRNL). Downloads include all available records across all periods. For market performance, see the BRNL stock price today .

Profitability Ratios

Net Profit Margin 14.29% 2025 data
EBITDA Margin 22.62% 2025 data
Operating Margin -276.00% 2025 data
Return on Assets 0.84% 2025 data
Return on Equity 2.84% 2025 data

Balance Sheet Ratios

Current Ratio 1.30 2025 data
Debt to Equity 3.40 2025 data
Equity Ratio 29.41% 2025 data
Asset Turnover 0.06 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+3.7%
Year-over-Year
Net Profit Growth
+220.0%
Year-over-Year
EBITDA Growth
+46.2%
Year-over-Year
Expense Growth
-5.9%
Year-over-Year
Assets Growth
-47.5%
Year-over-Year
Equity Growth
+47.6%
Year-over-Year
Liabilities Growth
-47.5%
Year-over-Year
Operating Cash Flow Growth
-73.1%
Year-over-Year
Investing Cash Flow Growth
+70.2%
Year-over-Year
Financing Cash Flow Growth
+40.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 84 53 51 81 98 108 54 93 97 101 100 72 45 89 92 59 69 51 72 51 33 52 74 105 120 103 89 87 146 97
Expenses 64 42 18 68 49 53 54 98 109 47 49 23 160 24 167 44 111 44 23 26 20 16 11 37 71 38 21 60 51 54
EBITDA 19 11 33 13 49 54 0 -5 -13 54 51 49 -115 65 -75 15 -42 7 49 25 13 36 64 68 49 65 68 28 95 43
Operating Profit Margin % -276.00% 11.00% 61.00% 11.00% 47.00% 48.00% -14.00% -7.00% -16.00% 53.00% 50.00% 66.00% -266.00% 65.00% -72.00% 22.00% -81.00% 1.00% 67.00% 49.00% 57.00% 54.00% 83.00% 58.00% 33.00% 57.00% 73.00% 22.00% 63.00% 35.00%
Depreciation 7 18 19 18 34 21 18 16 15 16 16 13 13 13 15 11 12 8 11 10 10 6 11 9 9 9 9 7 9 9
Interest 0 1 0 5 46 47 1 48 46 47 47 45 45 47 46 45 -9 45 47 54 53 68 54 57 54 40 44 30 88 33
Profit Before Tax 12 -8 14 -10 -32 -13 165 -68 -74 -9 -12 -9 -173 6 -136 -42 -45 -47 -9 -39 -50 -38 -2 2 -14 16 15 -10 -1 1
Tax 0 -1 0 0 -2 -2 1 -2 -5 -2 -2 0 130 5 -9 -8 -4 -7 4 -10 -9 14 -6 -1 4 6 -1 3 3 9
Net Profit 12 -7 13 -10 -30 -11 164 -66 -69 -7 -10 -9 -303 0 -128 -34 -41 -40 -13 -30 -42 -51 3 3 -18 10 16 -13 -4 -9
Earnings Per Share (₹) 1.44 -0.85 1.59 -1.21 -3.53 -1.30 19.57 -7.87 -8.21 -0.86 -1.23 -1.05 -36.04 0.04 -15.23 -4.01 -4.89 -4.70 -1.55 -3.55 -4.97 -6.12 -0.87 0.62 -2.12 1.22 1.86 -1.52 -0.51 -1.03

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 1,435 2,734 2,706 2,846 3,143 3,324 2,965 2,569 1,231 838
Current Assets 501 568 572 553 649 712 480 406 64 40
Fixed Assets 578 1,453 1,536 1,629 1,661 1,690 869 893 25 2
Capital Work in Progress 1 347 242 158 132 100 797 542 420 304
Investments 116 120 119 206 426 486 523 562 449 0
Other Assets 740 814 810 853 924 1,048 777 573 337 532
LIABILITIES
Total Liabilities 1,435 2,734 2,706 2,846 3,143 3,324 2,965 2,569 1,231 838
Current Liabilities 384 1,278 1,589 1,613 1,619 1,600 1,360 977 682 880
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 422 286 400 602 991 1,111 1,118 1,175 473 -65
Share Capital 84 84 84 84 84 84 84 84 55 10
Reserves & Surplus 247 106 219 425 802 917 928 979 386 -75

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 71 264 259 22 51 238 296 143 -9 -35 -32
Investing Activities -62 -208 81 196 168 -157 -365 -1,031 -333 -215 38
Financing Activities -68 -114 -250 -233 -199 -86 86 881 353 264 -30
Net Cash Flow -59 -57 91 -15 20 -5 17 -7 11 14 -24