Bharat Petroleum Intrinsic Value

BPCL • Petroleum Products
Current Stock Price
₹374.80
Primary Intrinsic Value
₹695.52
Market Cap
₹1601.5K Cr
+13.7% Upside
Median Value
₹426.24
Value Range
₹152 - ₹750
Assessment
Trading Below Median Value
Safety Margin
12.1%

BPCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹695.52 ₹556.42 - ₹834.62 +85.6% EPS: ₹57.96, Sector P/E: 12x
Book Value Method asset ₹152.37 ₹137.13 - ₹167.61 -59.3% Book Value/Share: ₹190.46, P/B: 0.8x
Revenue Multiple Method revenue ₹498.42 ₹448.58 - ₹548.26 +33.0% Revenue/Share: ₹996.84, P/S: 0.5x
EBITDA Multiple Method earnings ₹416.98 ₹375.28 - ₹458.68 +11.3% EBITDA: ₹44544.00Cr, EV/EBITDA: 4x
Simple DCF (5Y) dcf ₹426.24 ₹340.99 - ₹511.49 +13.7% CF Growth: 0.2%, Discount: 15%
PEG Ratio Method growth ₹370.94 ₹333.85 - ₹408.03 -1.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹477.59 ₹429.83 - ₹525.35 +27.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹749.60 ₹674.64 - ₹824.56 +100.0% ROE: 30.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹380.92 ₹342.83 - ₹419.01 +1.6% EPS: ₹57.96, BVPS: ₹190.46
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BPCL share price latest .

Valuation Comparison Chart

BPCL Intrinsic Value Analysis

What is the intrinsic value of BPCL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bharat Petroleum (BPCL) is ₹426.24 (median value). With the current market price of ₹374.80, this represents a +13.7% variance from our estimated fair value.

The valuation range spans from ₹152.37 to ₹749.60, indicating ₹152.37 - ₹749.60.

Is BPCL undervalued or overvalued?

Based on our multi-method analysis, Bharat Petroleum (BPCL) appears to be trading below median value by approximately 13.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.57 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 30.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.95x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹23,678 Cr ₹14,088 Cr Positive Free Cash Flow 8/10
March 2024 ₹35,970 Cr ₹30,693 Cr Positive Free Cash Flow 8/10
March 2023 ₹12,466 Cr ₹8,563 Cr Positive Free Cash Flow 8/10
March 2022 ₹20,336 Cr ₹16,267 Cr Positive Free Cash Flow 8/10
March 2021 ₹23,455 Cr ₹22,218 Cr Positive Free Cash Flow 8/10