Bharat Bijlee Intrinsic Value

BBL • Capital Goods
Current Stock Price
₹2870.10
Primary Intrinsic Value
₹1561.20
Market Cap
₹1722 Cr
-14.6% Downside
Median Value
₹2450.00
Value Range
₹861 - ₹3962
Assessment
Trading Above Median Value
Safety Margin
-17.1%

BBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1561.20 ₹1248.96 - ₹1873.44 -45.6% EPS: ₹130.10, Sector P/E: 12x
Book Value Method asset ₹3235.00 ₹2911.50 - ₹3558.50 +12.7% Book Value/Share: ₹3235.00, P/B: 1.0x
Revenue Multiple Method revenue ₹2821.33 ₹2539.20 - ₹3103.46 -1.7% Revenue/Share: ₹3526.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹2140.75 ₹1926.67 - ₹2354.83 -25.4% EBITDA: ₹229.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3961.81 ₹3169.45 - ₹4754.17 +38.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹861.03 ₹774.93 - ₹947.13 -70.0% EPS Growth: 7.2%, Fair P/E: 5.8x
Growth Adjusted P/E growth ₹1109.34 ₹998.41 - ₹1220.27 -61.3% Revenue Growth: 13.2%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹2450.00 ₹2205.00 - ₹2695.00 -14.6% ROE: 7.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹3077.28 ₹2769.55 - ₹3385.01 +7.2% EPS: ₹130.10, BVPS: ₹3235.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BBL share price latest .

Valuation Comparison Chart

BBL Intrinsic Value Analysis

What is the intrinsic value of BBL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bharat Bijlee (BBL) is ₹2450.00 (median value). With the current market price of ₹2870.10, this represents a -14.6% variance from our estimated fair value.

The valuation range spans from ₹861.03 to ₹3961.81, indicating ₹861.03 - ₹3961.81.

Is BBL undervalued or overvalued?

Based on our multi-method analysis, Bharat Bijlee (BBL) appears to be trading above median value by approximately 14.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.35 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹175 Cr ₹148 Cr Positive Free Cash Flow 8/10
March 2024 ₹241 Cr ₹215 Cr Positive Free Cash Flow 8/10
March 2023 ₹52 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2022 ₹-9 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2021 ₹39 Cr ₹33 Cr Positive Free Cash Flow 8/10