Bharat Bijlee Intrinsic Value

BBL • Capital Goods
Current Stock Price
₹2304.90
Primary Intrinsic Value
₹1392.00
Market Cap
₹1383 Cr
-5.3% Downside
Median Value
₹2183.33
Value Range
₹691 - ₹3962
Assessment
Trading Near Calculated Value
Safety Margin
-5.6%

BBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1392.00 ₹1113.60 - ₹1670.40 -39.6% EPS: ₹116.00, Sector P/E: 12x
Book Value Method asset ₹3235.00 ₹2911.50 - ₹3558.50 +40.4% Book Value/Share: ₹3235.00, P/B: 1.0x
Revenue Multiple Method revenue ₹2894.67 ₹2605.20 - ₹3184.14 +25.6% Revenue/Share: ₹3618.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹2110.00 ₹1899.00 - ₹2321.00 -8.5% EBITDA: ₹211.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3961.81 ₹3169.45 - ₹4754.17 +71.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹691.47 ₹622.32 - ₹760.62 -70.0% EPS Growth: 4.2%, Fair P/E: 3.4x
Growth Adjusted P/E growth ₹992.49 ₹893.24 - ₹1091.74 -56.9% Revenue Growth: 13.9%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹2183.33 ₹1965.00 - ₹2401.66 -5.3% ROE: 6.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹2905.74 ₹2615.17 - ₹3196.31 +26.1% EPS: ₹116.00, BVPS: ₹3235.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BBL share price latest .

Valuation Comparison Chart

BBL Intrinsic Value Analysis

What is the intrinsic value of BBL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bharat Bijlee (BBL) is ₹2183.33 (median value). With the current market price of ₹2304.90, this represents a -5.3% variance from our estimated fair value.

The valuation range spans from ₹691.47 to ₹3961.81, indicating ₹691.47 - ₹3961.81.

Is BBL undervalued or overvalued?

Based on our multi-method analysis, Bharat Bijlee (BBL) appears to be trading near calculated value by approximately 5.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.83x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹175 Cr ₹148 Cr Positive Free Cash Flow 8/10
March 2024 ₹241 Cr ₹215 Cr Positive Free Cash Flow 8/10
March 2023 ₹52 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2022 ₹-9 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2021 ₹39 Cr ₹33 Cr Positive Free Cash Flow 8/10