Bharat Bhushan Fin & Comm Brokers Intrinsic Value

BHARAT • Financial Services
Current Stock Price
₹21.61
Primary Intrinsic Value
₹62.88
Market Cap
₹6.5 Cr
+100.0% Upside
Median Value
₹43.22
Value Range
₹15 - ₹65
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BHARAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹62.88 ₹50.30 - ₹75.46 +191.0% EPS: ₹5.24, Sector P/E: 12x
Book Value Method asset ₹54.02 ₹48.62 - ₹59.42 +150.0% Book Value/Share: ₹80.00, P/B: 0.8x
Revenue Multiple Method revenue ₹26.67 ₹24.00 - ₹29.34 +23.4% Revenue/Share: ₹26.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹43.22 ₹38.90 - ₹47.54 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹33.54 ₹30.19 - ₹36.89 +55.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹43.18 ₹38.86 - ₹47.50 +99.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹43.22 ₹38.90 - ₹47.54 +100.0% ROE: 16.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹64.83 ₹58.35 - ₹71.31 +200.0% EPS: ₹5.24, BVPS: ₹80.00
Dividend Yield Method dividend ₹15.00 ₹13.50 - ₹16.50 -30.6% DPS: ₹0.60, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BHARAT share price latest .

Valuation Comparison Chart

BHARAT Intrinsic Value Analysis

What is the intrinsic value of BHARAT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bharat Bhushan Fin & Comm Brokers (BHARAT) is ₹43.22 (median value). With the current market price of ₹21.61, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹15.00 to ₹64.83, indicating ₹15.00 - ₹64.83.

Is BHARAT undervalued or overvalued?

Based on our multi-method analysis, Bharat Bhushan Fin & Comm Brokers (BHARAT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 79.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10