Bharat Agri Fert & Realty Intrinsic Value

BHARATAGRI • Chemicals
Current Stock Price
₹23.89
Primary Intrinsic Value
₹59.73
Market Cap
₹11.9 Cr
+150.0% Upside
Median Value
₹59.73
Value Range
₹48 - ₹60
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

BHARATAGRI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹59.73 ₹53.76 - ₹65.70 +150.0% Book Value/Share: ₹106.00, P/B: 1.0x
Revenue Multiple Method revenue ₹47.78 ₹43.00 - ₹52.56 +100.0% Revenue/Share: ₹64.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹59.73 ₹47.78 - ₹71.68 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BHARATAGRI share price latest .

Valuation Comparison Chart

BHARATAGRI Intrinsic Value Analysis

What is the intrinsic value of BHARATAGRI?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Bharat Agri Fert & Realty (BHARATAGRI) is ₹59.73 (median value). With the current market price of ₹23.89, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹47.78 to ₹59.73, indicating ₹47.78 - ₹59.73.

Is BHARATAGRI undervalued or overvalued?

Based on our multi-method analysis, Bharat Agri Fert & Realty (BHARATAGRI) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -15.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -16.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2022 ₹8 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹10 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2019 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10