Bhansali Engineering Polymers Intrinsic Value

BEPL • Chemicals
Current Stock Price
₹81.30
Primary Intrinsic Value
₹78.24
Market Cap
₹203.2 Cr
+100.0% Upside
Median Value
₹162.60
Value Range
₹42 - ₹242
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BEPL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹78.24 ₹62.59 - ₹93.89 -3.8% EPS: ₹6.52, Sector P/E: 12x
Book Value Method asset ₹203.25 ₹182.93 - ₹223.58 +150.0% Book Value/Share: ₹400.80, P/B: 1.0x
Revenue Multiple Method revenue ₹162.60 ₹146.34 - ₹178.86 +100.0% Revenue/Share: ₹532.80, P/S: 0.8x
EBITDA Multiple Method earnings ₹162.60 ₹146.34 - ₹178.86 +100.0% EBITDA: ₹228.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹203.25 ₹162.60 - ₹243.90 +150.0% CF Growth: 1.4%, Discount: 15%
PEG Ratio Method growth ₹41.73 ₹37.56 - ₹45.90 -48.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹53.72 ₹48.35 - ₹59.09 -33.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹162.60 ₹146.34 - ₹178.86 +100.0% ROE: 16.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹242.48 ₹218.23 - ₹266.73 +198.3% EPS: ₹6.52, BVPS: ₹400.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BEPL share price latest .

Valuation Comparison Chart

BEPL Intrinsic Value Analysis

What is the intrinsic value of BEPL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bhansali Engineering Polymers (BEPL) is ₹162.60 (median value). With the current market price of ₹81.30, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹41.73 to ₹242.48, indicating ₹41.73 - ₹242.48.

Is BEPL undervalued or overvalued?

Based on our multi-method analysis, Bhansali Engineering Polymers (BEPL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 49.21 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 16.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.21x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹109 Cr ₹109 Cr Positive Free Cash Flow 8/10
March 2024 ₹231 Cr ₹231 Cr Positive Free Cash Flow 8/10
March 2023 ₹140 Cr ₹133 Cr Positive Free Cash Flow 8/10
March 2022 ₹298 Cr ₹148 Cr Positive Free Cash Flow 7/10
March 2021 ₹103 Cr ₹93 Cr Positive Free Cash Flow 8/10