HomeStock ScreenerBhagwati OxygenIntrinsic Value

Bhagwati Oxygen Intrinsic Value

Bhagwati Oxygen (BHAGWOX) median intrinsic value is ₹90.43 from 6 valuation models (range ₹35–₹113), vs current price ₹37.62 — +140.4% upside (Trading Below Calculated Value), margin of safety 58.4%. Read Bhagwati Oxygen dividend payments for the complete payout history and dividend yield track record.

Current Stock Price
₹37.62
Primary Intrinsic Value
₹112.86
Market Cap
₹7.5 Cr
+140.4% Upside
Median Value
₹90.43
Value Range
₹35 - ₹113
Assessment
Trading Below Calculated Value
Safety Margin
58.4%

BHAGWOX Valuation Methods Summary — DCF, Graham Number & P/E

Bhagwati Oxygen intrinsic value across 6 models vs current price ₹37.62 — upside/downside and value range per method. For current market price and key ratios, visit Bhagwati Oxygen share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹112.86 ₹90.29 - ₹135.43 +200.0% EPS: ₹14.13, Sector P/E: 12x
Book Value Method asset ₹35.00 ₹31.50 - ₹38.50 -7.0% Book Value/Share: ₹35.00, P/B: 1.0x
PEG Ratio Method growth ₹90.43 ₹81.39 - ₹99.47 +140.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹112.86 ₹101.57 - ₹124.15 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹75.24 ₹67.72 - ₹82.76 +100.0% ROE: 42.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹70.00 ₹63.00 - ₹77.00 +86.1% EPS: ₹14.13, BVPS: ₹35.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

BHAGWOX Intrinsic Value vs Market Price — All Valuation Models

Bhagwati Oxygen fair value range ₹35–₹113 vs current market price ₹37.62 across 6 valuation models. Analyse Bhagwati Oxygen ownership structure to track promoter, FII and institutional holdings.

BHAGWOX Intrinsic Value Analysis — Undervalued or Overvalued?

Bhagwati Oxygen median intrinsic value ₹90.43, current price ₹37.62 — Trading Below Calculated Value by 140.4%, margin of safety 58.4%.

What is the intrinsic value of BHAGWOX?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Bhagwati Oxygen (BHAGWOX) is ₹90.43 (median value). With the current market price of ₹37.62, this represents a +140.4% variance from our estimated fair value.

The valuation range spans from ₹35.00 to ₹112.86, indicating ₹35.00 - ₹112.86.

Is BHAGWOX undervalued or overvalued?

Based on our multi-method analysis, Bhagwati Oxygen (BHAGWOX) appears to be trading below calculated value by approximately 140.4%.

BHAGWOX Financial Health — Key Ratios vs Industry Benchmarks

Bhagwati Oxygen financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 42.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -251.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

BHAGWOX Cash Flow Quality — Operating & Free Cash Flow

Bhagwati Oxygen operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10