Bhagwati Oxygen Complete Financial Statements
In FYNone, Bhagwati Oxygen (BHAGWOX) reported revenue ₹5 Cr, net profit ₹3 Cr and EPS ₹12.80, with a net profit margin of 60.0% and ROE of 42.9%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Compare with BHAGWOX fair value estimate to assess whether the stock is under or overvalued.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BHAGWOX Revenue, Net Profit & EBITDA — Year-on-Year Growth
BHAGWOX YoY (March 2026 vs Period).
BHAGWOX Income Statement — Revenue, EBITDA & Net Profit
Bhagwati Oxygen revenue ₹5 Cr, EBITDA ₹3 Cr, net profit ₹3 Cr, EPS ₹12.80 (None) — net profit margin 60.0%. For live price, earnings ratios and company overview, see BHAGWOX stock price BSE.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 2 | 7 | 2 | 2 | 1 | 6 | 8 | 10 | 11 | 11 | 12 |
| Expenses | 2 | 2 | 2 | 6 | 2 | 2 | 2 | 4 | 7 | 7 | 9 | 10 | 11 |
| EBITDA | 3 | 3 | 0 | 2 | 0 | -1 | -1 | 2 | 2 | 3 | 2 | 1 | 2 |
| Operating Profit Margin % | -1365.00% | -254.00% | -149.00% | -676.00% | -183.00% | -105.00% | -343.00% | -21.00% | 14.00% | 22.00% | 15.00% | 7.00% | 7.00% |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | -1 | 1 | -3 | -3 | -3 | 0 | -1 | 1 | 2 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net Profit | 3 | 3 | -1 | 0 | -2 | -3 | -3 | 0 | -1 | 0 | 1 | 1 | 1 |
| Earnings Per Share (₹) | 12.80 | 14.13 | -1.95 | 1.78 | -10.47 | -12.19 | -13.42 | -0.27 | -4.16 | 1.77 | 4.41 | 2.91 | 4.41 |
BHAGWOX Balance Sheet — Assets, Liabilities & Shareholders' Equity
BHAGWOX total assets ₹10 Cr, total equity ₹7 Cr, total liabilities ₹ Cr (2026) — ROE 42.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 10 | 11 | 11 | 14 | 16 | 18 | 20 | 23 | 28 | 30 | 15 | 15 |
| Current Assets | 2 | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 10 | 10 | 10 | 10 |
| Fixed Assets | 2 | 1 | 1 | 5 | 7 | 9 | 11 | 13 | 14 | 16 | 2 | 2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Other Assets | 7 | 9 | 9 | 8 | 7 | 7 | 7 | 8 | 11 | 11 | 13 | 13 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 1 | 4 | 4 | 4 | 6 | 6 | 5 | 6 | 3 | 5 | 1 | 0 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 7 | 4 | 5 | 4 | 7 | 9 | 12 | 12 | 13 | 13 | 12 | 11 |
| Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves & Surplus | 5 | 2 | 2 | 2 | 4 | 7 | 10 | 10 | 11 | 10 | 9 | 9 |
BHAGWOX Cash Flow Statement — Operating, Investing & Financing
Bhagwati Oxygen operating cash flow ₹0 Cr, investing ₹0 Cr, financing ₹-1 Cr, net cash flow ₹0 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | -1 | -4 | 0 | 0 | -1 | 3 | 4 | 1 | 1 | 0 | 0 |
| Investing Activities | 0 | 0 | 9 | 2 | 1 | 0 | 0 | 0 | 1 | -14 | 0 | 0 |
| Financing Activities | -1 | 0 | -6 | -2 | 0 | 1 | -4 | -5 | -2 | 13 | 0 | 0 |
| Net Cash Flow | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |