Bhagiradha Chemicals & Industries Intrinsic Value

BHAGCHEM • Chemicals
Current Stock Price
₹201.10
Primary Intrinsic Value
₹60.33
Market Cap
₹261.4 Cr
+46.9% Upside
Median Value
₹295.38
Value Range
₹60 - ₹503
Assessment
Trading Below Calculated Value
Safety Margin
31.9%

BHAGCHEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹60.33 ₹48.26 - ₹72.40 -70.0% EPS: ₹1.68, Sector P/E: 12x
Book Value Method asset ₹502.75 ₹452.48 - ₹553.03 +150.0% Book Value/Share: ₹524.62, P/B: 1.0x
Revenue Multiple Method revenue ₹347.08 ₹312.37 - ₹381.79 +72.6% Revenue/Share: ₹433.85, P/S: 0.8x
EBITDA Multiple Method earnings ₹295.38 ₹265.84 - ₹324.92 +46.9% EBITDA: ₹64.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹355.26 ₹284.21 - ₹426.31 +76.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹60.33 ₹54.30 - ₹66.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹60.33 ₹54.30 - ₹66.36 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹140.82 ₹126.74 - ₹154.90 -30.0% EPS: ₹1.68, BVPS: ₹524.62
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BHAGCHEM share price latest .

Valuation Comparison Chart

BHAGCHEM Intrinsic Value Analysis

What is the intrinsic value of BHAGCHEM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bhagiradha Chemicals & Industries (BHAGCHEM) is ₹295.38 (median value). With the current market price of ₹201.10, this represents a +46.9% variance from our estimated fair value.

The valuation range spans from ₹60.33 to ₹502.75, indicating ₹60.33 - ₹502.75.

Is BHAGCHEM undervalued or overvalued?

Based on our multi-method analysis, Bhagiradha Chemicals & Industries (BHAGCHEM) appears to be trading below calculated value by approximately 46.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.60x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-53 Cr ₹-153 Cr Negative Cash Flow 3/10
March 2024 ₹34 Cr ₹-24 Cr Positive Operating Cash Flow 6/10
March 2023 ₹14 Cr ₹-16 Cr Positive Operating Cash Flow 6/10
March 2022 ₹7 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2021 ₹4 Cr ₹-7 Cr Positive Operating Cash Flow 6/10