BF Utilities Intrinsic Value
BF Utilities (BFUTILITIE) median intrinsic value is ₹541.44 from 9 valuation models (range ₹289–₹1451), vs current price ₹580.40 — -6.7% downside (Trading Near Calculated Value), margin of safety -7.2%. Analyse BFUTILITIE FII DII holdings to track promoter, FII and institutional holdings.
BFUTILITIE Valuation Methods Summary — DCF, Graham Number & P/E
BF Utilities intrinsic value across 9 models vs current price ₹580.40 — upside/downside and value range per method. For current market price and key ratios, visit BF Utilities share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹541.44 | ₹433.15 - ₹649.73 | -6.7% | EPS: ₹45.12, Sector P/E: 12x |
| Book Value Method | asset | ₹503.16 | ₹452.84 - ₹553.48 | -13.3% | Book Value/Share: ₹503.16, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹402.53 | ₹362.28 - ₹442.78 | -30.6% | Revenue/Share: ₹503.16, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1160.80 | ₹1044.72 - ₹1276.88 | +100.0% | EBITDA: ₹736.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1451.00 | ₹1160.80 - ₹1741.20 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹288.77 | ₹259.89 - ₹317.65 | -50.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹371.79 | ₹334.61 - ₹408.97 | -35.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1160.80 | ₹1044.72 - ₹1276.88 | +100.0% | ROE: 41.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹714.71 | ₹643.24 - ₹786.18 | +23.1% | EPS: ₹45.12, BVPS: ₹503.16 |
BFUTILITIE Intrinsic Value vs Market Price — All Valuation Models
BF Utilities fair value range ₹289–₹1451 vs current market price ₹580.40 across 9 valuation models. Read BFUTILITIE dividend payout details for the complete payout history and dividend yield track record.
BFUTILITIE Intrinsic Value Analysis — Undervalued or Overvalued?
BF Utilities median intrinsic value ₹541.44, current price ₹580.40 — Trading Near Calculated Value by 6.7%, margin of safety -7.2%.
What is the intrinsic value of BFUTILITIE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BF Utilities (BFUTILITIE) is ₹541.44 (median value). With the current market price of ₹580.40, this represents a -6.7% variance from our estimated fair value.
The valuation range spans from ₹288.77 to ₹1451.00, indicating ₹288.77 - ₹1451.00.
Is BFUTILITIE undervalued or overvalued?
Based on our multi-method analysis, BF Utilities (BFUTILITIE) appears to be trading near calculated value by approximately 6.7%.
BFUTILITIE Financial Health — Key Ratios vs Industry Benchmarks
BF Utilities financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.57 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 41.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 76.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.39x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BFUTILITIE Cash Flow Quality — Operating & Free Cash Flow
BF Utilities operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹540 Cr | ₹518 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹583 Cr | ₹461 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹436 Cr | ₹416 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹326 Cr | ₹296 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹202 Cr | ₹199 Cr | Positive Free Cash Flow | 8/10 |