BF Utilities Intrinsic Value
BFUTILITIE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹541.44 | ₹433.15 - ₹649.73 | -33.5% | EPS: ₹45.12, Sector P/E: 12x |
| Book Value Method | asset | ₹503.16 | ₹452.84 - ₹553.48 | -38.2% | Book Value/Share: ₹503.16, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹402.53 | ₹362.28 - ₹442.78 | -50.6% | Revenue/Share: ₹503.16, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1629.20 | ₹1466.28 - ₹1792.12 | +100.0% | EBITDA: ₹736.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2036.50 | ₹1629.20 - ₹2443.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹288.77 | ₹259.89 - ₹317.65 | -64.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹371.79 | ₹334.61 - ₹408.97 | -54.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1629.20 | ₹1466.28 - ₹1792.12 | +100.0% | ROE: 41.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹714.71 | ₹643.24 - ₹786.18 | -12.3% | EPS: ₹45.12, BVPS: ₹503.16 |
Want to compare with current market value? Check BFUTILITIE share price latest .
Valuation Comparison Chart
BFUTILITIE Intrinsic Value Analysis
What is the intrinsic value of BFUTILITIE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BF Utilities (BFUTILITIE) is ₹541.44 (median value). With the current market price of ₹814.60, this represents a -33.5% variance from our estimated fair value.
The valuation range spans from ₹288.77 to ₹2036.50, indicating ₹288.77 - ₹2036.50.
Is BFUTILITIE undervalued or overvalued?
Based on our multi-method analysis, BF Utilities (BFUTILITIE) appears to be trading above calculated value by approximately 33.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.57 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 41.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 76.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.39x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for BF Utilities
Additional stock information and data for BFUTILITIE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹540 Cr | ₹518 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹583 Cr | ₹461 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹436 Cr | ₹416 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹326 Cr | ₹296 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹202 Cr | ₹199 Cr | Positive Free Cash Flow | 8/10 |