Best Agrolife Intrinsic Value
BESTAGRO • Chemicals
Current Stock Price
₹23.45
Primary Intrinsic Value
₹70.35
Market Cap
₹56.3 Cr
+150.0%
Upside
Median Value
₹58.62
Value Range
₹47 - ₹70
Assessment
Trading Below Calculated Value
Safety Margin
60.0%
BESTAGRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹70.35 | ₹56.28 - ₹84.42 | +200.0% | EPS: ₹65.84, Sector P/E: 12x |
| Book Value Method | asset | ₹58.62 | ₹52.76 - ₹64.48 | +150.0% | Book Value/Share: ₹315.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹46.90 | ₹42.21 - ₹51.59 | +100.0% | Revenue/Share: ₹858.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹46.90 | ₹42.21 - ₹51.59 | +100.0% | EBITDA: ₹304.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹58.62 | ₹46.90 - ₹70.34 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹70.35 | ₹63.31 - ₹77.39 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹70.35 | ₹63.31 - ₹77.39 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹46.90 | ₹42.21 - ₹51.59 | +100.0% | ROE: 20.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹70.35 | ₹63.31 - ₹77.39 | +200.0% | EPS: ₹65.84, BVPS: ₹315.83 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
BESTAGRO Intrinsic Value Analysis
What is the intrinsic value of BESTAGRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Best Agrolife (BESTAGRO) is ₹58.62 (median value). With the current market price of ₹23.45, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹46.90 to ₹70.35, indicating ₹46.90 - ₹70.35.
Is BESTAGRO undervalued or overvalued?
Based on our multi-method analysis, Best Agrolife (BESTAGRO) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 28.22 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Best Agrolife
Additional stock information and data for BESTAGRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹228 Cr | ₹214 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹36 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-180 Cr | ₹-190 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-60 Cr | ₹-68 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹13 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |