Best Agrolife Intrinsic Value

BESTAGRO • Chemicals
Current Stock Price
₹434.50
Primary Intrinsic Value
₹790.08
Market Cap
₹1043 Cr
+58.0% Upside
Median Value
₹686.67
Value Range
₹316 - ₹1086
Assessment
Trading Below Calculated Value
Safety Margin
36.7%

BESTAGRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹790.08 ₹632.06 - ₹948.10 +81.8% EPS: ₹65.84, Sector P/E: 12x
Book Value Method asset ₹315.83 ₹284.25 - ₹347.41 -27.3% Book Value/Share: ₹315.83, P/B: 1.0x
Revenue Multiple Method revenue ₹686.67 ₹618.00 - ₹755.34 +58.0% Revenue/Share: ₹858.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹760.00 ₹684.00 - ₹836.00 +74.9% EBITDA: ₹304.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1086.25 ₹869.00 - ₹1303.50 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹421.38 ₹379.24 - ₹463.52 -3.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹542.52 ₹488.27 - ₹596.77 +24.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹869.00 ₹782.10 - ₹955.90 +100.0% ROE: 20.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹631.67 ₹568.50 - ₹694.84 +45.4% EPS: ₹65.84, BVPS: ₹315.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BESTAGRO share price latest .

Valuation Comparison Chart

BESTAGRO Intrinsic Value Analysis

What is the intrinsic value of BESTAGRO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Best Agrolife (BESTAGRO) is ₹686.67 (median value). With the current market price of ₹434.50, this represents a +58.0% variance from our estimated fair value.

The valuation range spans from ₹315.83 to ₹1086.25, indicating ₹315.83 - ₹1086.25.

Is BESTAGRO undervalued or overvalued?

Based on our multi-method analysis, Best Agrolife (BESTAGRO) appears to be trading below calculated value by approximately 58.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 28.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.57 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.06x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹228 Cr ₹214 Cr Positive Free Cash Flow 8/10
March 2024 ₹36 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2023 ₹-180 Cr ₹-190 Cr Negative Cash Flow 3/10
March 2022 ₹-60 Cr ₹-68 Cr Negative Cash Flow 3/10
March 2021 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10