Beryl Securities Intrinsic Value

BERYLSE • Financial Services
Current Stock Price
₹32.07
Primary Intrinsic Value
₹16.00
Market Cap
₹16.0 Cr
-60.0% Downside
Median Value
₹12.83
Value Range
₹10 - ₹16
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BERYLSE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹16.00 ₹14.40 - ₹17.60 -50.1% Book Value/Share: ₹20.00, P/B: 0.8x
Revenue Multiple Method revenue ₹9.62 ₹8.66 - ₹10.58 -70.0% Revenue/Share: ₹6.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹12.83 ₹11.55 - ₹14.11 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BERYLSE share price latest .

Valuation Comparison Chart

BERYLSE Intrinsic Value Analysis

What is the intrinsic value of BERYLSE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Beryl Securities (BERYLSE) is ₹12.83 (median value). With the current market price of ₹32.07, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹9.62 to ₹16.00, indicating ₹9.62 - ₹16.00.

Is BERYLSE undervalued or overvalued?

Based on our multi-method analysis, Beryl Securities (BERYLSE) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10