Bervin Investment & Leasing Intrinsic Value

BERVINL • Financial Services
Current Stock Price
₹60.39
Primary Intrinsic Value
₹32.00
Market Cap
₹36.2 Cr
+150.0% Upside
Median Value
₹150.97
Value Range
₹32 - ₹151
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

BERVINL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹32.00 ₹28.80 - ₹35.20 -47.0% Book Value/Share: ₹40.00, P/B: 0.8x
Simple DCF (5Y) dcf ₹150.97 ₹120.78 - ₹181.16 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BERVINL share price latest .

Valuation Comparison Chart

BERVINL Intrinsic Value Analysis

What is the intrinsic value of BERVINL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Bervin Investment & Leasing (BERVINL) is ₹150.97 (median value). With the current market price of ₹60.39, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹32.00 to ₹150.97, indicating ₹32.00 - ₹150.97.

Is BERVINL undervalued or overvalued?

Based on our multi-method analysis, Bervin Investment & Leasing (BERVINL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2020 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2019 ₹-33 Cr ₹-33 Cr Negative Cash Flow 3/10
March 2018 ₹1 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2017 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10