Berger Paints Intrinsic Value
Berger Paints (BERGEPAINT) median intrinsic value is ₹995.90 from 9 valuation models (range ₹149–₹1245), vs current price ₹497.95 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read BERGEPAINT dividend growth for the complete payout history and dividend yield track record.
BERGEPAINT Valuation Methods Summary — DCF, Graham Number & P/E
Berger Paints intrinsic value across 9 models vs current price ₹497.95 — upside/downside and value range per method. Analyse BERGEPAINT promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹287.00 | ₹229.60 - ₹344.40 | -42.4% | EPS: ₹11.48, Sector P/E: 25x |
| Book Value Method | asset | ₹1244.88 | ₹1120.39 - ₹1369.37 | +150.0% | Book Value/Share: ₹591.11, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹995.90 | ₹896.31 - ₹1095.49 | +100.0% | Revenue/Share: ₹1004.44, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹995.90 | ₹896.31 - ₹1095.49 | +100.0% | EBITDA: ₹2204.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1244.88 | ₹995.90 - ₹1493.86 | +150.0% | CF Growth: 12.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹149.38 | ₹134.44 - ₹164.32 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹212.84 | ₹191.56 - ₹234.12 | -57.3% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹995.90 | ₹896.31 - ₹1095.49 | +100.0% | ROE: 19.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹390.75 | ₹351.68 - ₹429.83 | -21.5% | EPS: ₹11.48, BVPS: ₹591.11 |
BERGEPAINT Intrinsic Value vs Market Price — All Valuation Models
Berger Paints fair value range ₹149–₹1245 vs current market price ₹497.95 across 9 valuation models. For current market price and key ratios, visit Berger Paints share price screener.
BERGEPAINT Intrinsic Value Analysis — Undervalued or Overvalued?
Berger Paints median intrinsic value ₹995.90, current price ₹497.95 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of BERGEPAINT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Berger Paints (BERGEPAINT) is ₹995.90 (median value). With the current market price of ₹497.95, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹149.38 to ₹1244.88, indicating ₹149.38 - ₹1244.88.
Is BERGEPAINT undervalued or overvalued?
Based on our multi-method analysis, Berger Paints (BERGEPAINT) appears to be trading below calculated value by approximately 100.0%.
BERGEPAINT Financial Health — Key Ratios vs Industry Benchmarks
Berger Paints financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.66 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BERGEPAINT Cash Flow Quality — Operating & Free Cash Flow
Berger Paints operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,269 Cr | ₹944 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,591 Cr | ₹1,392 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹976 Cr | ₹676 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹567 Cr | ₹307 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹796 Cr | ₹568 Cr | Positive Free Cash Flow | 8/10 |