Berger Paints Intrinsic Value
Berger Paints (BERGEPAINT) median intrinsic value is ₹1002.30 from 9 valuation models (range ₹150–₹1253), vs current price ₹501.15 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Berger Paints share price screener.
BERGEPAINT Valuation Methods Summary — DCF, Graham Number & P/E
Berger Paints intrinsic value across 9 models vs current price ₹501.15 — upside/downside and value range per method. Browse BERGEPAINT annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹287.00 | ₹229.60 - ₹344.40 | -42.7% | EPS: ₹11.48, Sector P/E: 25x |
| Book Value Method | asset | ₹1252.88 | ₹1127.59 - ₹1378.17 | +150.0% | Book Value/Share: ₹591.11, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1002.30 | ₹902.07 - ₹1102.53 | +100.0% | Revenue/Share: ₹1004.44, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1002.30 | ₹902.07 - ₹1102.53 | +100.0% | EBITDA: ₹2204.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1252.88 | ₹1002.30 - ₹1503.46 | +150.0% | CF Growth: 12.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹150.34 | ₹135.31 - ₹165.37 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹212.84 | ₹191.56 - ₹234.12 | -57.5% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹1002.30 | ₹902.07 - ₹1102.53 | +100.0% | ROE: 19.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹390.75 | ₹351.68 - ₹429.83 | -22.0% | EPS: ₹11.48, BVPS: ₹591.11 |
BERGEPAINT Intrinsic Value vs Market Price — All Valuation Models
Berger Paints fair value range ₹150–₹1253 vs current market price ₹501.15 across 9 valuation models. Also explore BERGEPAINT share price history to track price trends across different timeframes.
BERGEPAINT Intrinsic Value Analysis — Undervalued or Overvalued?
Berger Paints median intrinsic value ₹1002.30, current price ₹501.15 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of BERGEPAINT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Berger Paints (BERGEPAINT) is ₹1002.30 (median value). With the current market price of ₹501.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹150.34 to ₹1252.88, indicating ₹150.34 - ₹1252.88.
Is BERGEPAINT undervalued or overvalued?
Based on our multi-method analysis, Berger Paints (BERGEPAINT) appears to be trading below calculated value by approximately 100.0%.
BERGEPAINT Financial Health — Key Ratios vs Industry Benchmarks
Berger Paints financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.66 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BERGEPAINT Cash Flow Quality — Operating & Free Cash Flow
Berger Paints operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,269 Cr | ₹944 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,591 Cr | ₹1,392 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹976 Cr | ₹676 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹567 Cr | ₹307 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹796 Cr | ₹568 Cr | Positive Free Cash Flow | 8/10 |