Bengal & Assam Intrinsic Value
Bengal & Assam (BENGALASM) median intrinsic value is ₹6326.34 from 9 valuation models (range ₹2476–₹12507), vs current price ₹6501.50 — -2.7% downside (Trading Near Calculated Value), margin of safety -2.8%. Browse BENGALASM cash flow statement for revenue, profit, balance sheet and cash flow data.
BENGALASM Valuation Methods Summary — DCF, Graham Number & P/E
Bengal & Assam intrinsic value across 9 models vs current price ₹6501.50 — upside/downside and value range per method. Also explore BENGALASM stock price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9213.12 | ₹7370.50 - ₹11055.74 | +41.7% | EPS: ₹767.76, Sector P/E: 12x |
| Book Value Method | asset | ₹7244.36 | ₹6519.92 - ₹7968.80 | +11.4% | Book Value/Share: ₹9055.45, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹2476.36 | ₹2228.72 - ₹2724.00 | -61.9% | Revenue/Share: ₹2476.36, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹4181.82 | ₹3763.64 - ₹4600.00 | -35.7% | EBITDA: ₹920.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹2600.60 | ₹2080.48 - ₹3120.72 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4913.66 | ₹4422.29 - ₹5405.03 | -24.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6326.34 | ₹5693.71 - ₹6958.97 | -2.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹8218.18 | ₹7396.36 - ₹9040.00 | +26.4% | ROE: 9.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹12507.17 | ₹11256.45 - ₹13757.89 | +92.4% | EPS: ₹767.76, BVPS: ₹9055.45 |
BENGALASM Intrinsic Value vs Market Price — All Valuation Models
Bengal & Assam fair value range ₹2476–₹12507 vs current market price ₹6501.50 across 9 valuation models. For current market price and key ratios, visit Bengal & Assam share price chart.
BENGALASM Intrinsic Value Analysis — Undervalued or Overvalued?
Bengal & Assam median intrinsic value ₹6326.34, current price ₹6501.50 — Trading Near Calculated Value by 2.7%, margin of safety -2.8%.
What is the intrinsic value of BENGALASM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bengal & Assam (BENGALASM) is ₹6326.34 (median value). With the current market price of ₹6501.50, this represents a -2.7% variance from our estimated fair value.
The valuation range spans from ₹2476.36 to ₹12507.17, indicating ₹2476.36 - ₹12507.17.
Is BENGALASM undervalued or overvalued?
Based on our multi-method analysis, Bengal & Assam (BENGALASM) appears to be trading near calculated value by approximately 2.7%.
BENGALASM Financial Health — Key Ratios vs Industry Benchmarks
Bengal & Assam financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.53 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 9.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.24x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BENGALASM Cash Flow Quality — Operating & Free Cash Flow
Bengal & Assam operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹294 Cr | ₹151 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,817 Cr | ₹1,121 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,437 Cr | ₹1,114 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹351 Cr | ₹257 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,780 Cr | ₹1,692 Cr | Positive Free Cash Flow | 8/10 |