Bella Casa Fashion & Retail Intrinsic Value

BELLACASA • Textiles
Current Stock Price
₹347.15
Primary Intrinsic Value
₹170.40
Market Cap
₹451.3 Cr
-56.1% Downside
Median Value
₹152.31
Value Range
₹111 - ₹238
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BELLACASA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹170.40 ₹136.32 - ₹204.48 -50.9% EPS: ₹14.20, Sector P/E: 12x
Book Value Method asset ₹115.38 ₹103.84 - ₹126.92 -66.8% Book Value/Share: ₹115.38, P/B: 1.0x
Revenue Multiple Method revenue ₹237.54 ₹213.79 - ₹261.29 -31.6% Revenue/Share: ₹296.92, P/S: 0.8x
EBITDA Multiple Method earnings ₹152.31 ₹137.08 - ₹167.54 -56.1% EBITDA: ₹33.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹138.86 ₹111.09 - ₹166.63 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹110.68 ₹99.61 - ₹121.75 -68.1% EPS Growth: 9.7%, Fair P/E: 7.8x
Growth Adjusted P/E growth ₹122.12 ₹109.91 - ₹134.33 -64.8% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹175.38 ₹157.84 - ₹192.92 -49.5% ROE: 12.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹192.00 ₹172.80 - ₹211.20 -44.7% EPS: ₹14.20, BVPS: ₹115.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BELLACASA share price latest .

Valuation Comparison Chart

BELLACASA Intrinsic Value Analysis

What is the intrinsic value of BELLACASA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bella Casa Fashion & Retail (BELLACASA) is ₹152.31 (median value). With the current market price of ₹347.15, this represents a -56.1% variance from our estimated fair value.

The valuation range spans from ₹110.68 to ₹237.54, indicating ₹110.68 - ₹237.54.

Is BELLACASA undervalued or overvalued?

Based on our multi-method analysis, Bella Casa Fashion & Retail (BELLACASA) appears to be trading above calculated value by approximately 56.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.92 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.42 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.81x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2024 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10